SMCG CO.,Ltd

SMCG CO.,Ltd

KKRX:460870
3,370.00
KRW
-15.00
(-0.44%)
204.09EPS
11.34P/E
45.42BMarket Cap
Nov 13Next Earn
SMCG CO.,Ltd
KRX:460870
(Korea Stock Exchange)

Recent

price

3,370.00

P/E

ratio

11.34

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
KRW
159,771.5
3,730.57
4,239.34
3,055.93
3,054.92
Revenue per Share
4,965
37
-160
73
204.09
Basic EPS, GAAP
-52,477.59
-470.85
397.57
-187.19
-139.3
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
Dividend per Share
378.2
403.44
1,536.62
2,123.9
2,243.67
Book Value per Share
374.69
398.96
1,533.32
2,120.77
2,241.35
Tangible Book Value per Share
- -
10
13
18
19
Basic Weighted Avg Shares
31,636
37,371
54,571
55,788
58,863
Sales/Revenue/Turnover
7.88
7.36
8.15
8.86
8.89
Operating Margin (%)
2,973
4,353
4,526
4,488
4,419
Depreciation Expense
983
371
-2,060
1,333
3,933
Net Income, GAAP
- -
- -
- -
4.24
2.27
Effective Tax Rate (%)
3.11
0.99
-3.77
2.39
6.68
Profit Margin (%)
-16,039
-12,727
-3,811
11,433
11,850
Working Capital
11,105
12,662
8,460
7,611
6,635
LT Debt
6,880
7,340
27,955
41,674
44,024
Total Equity
- -
- -
- -
7.68
7.7
Return on Invested Capital (%)
- -
- -
- -
4.18
6.87
Return on Capital (%)
- -
5.21
-11.67
3.83
9.53
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
16,744
17,557
19,609
LT Borrowings
7,528
7,388
6,474
LT Finance Leases
83
194
161
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
74,070
81,625
45,423

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
33,339
36,733
39,504
Cash, Cash Equivalents & STI
4,106
1,369
2,311
Accounts Receivable, Net
10,134
14,192
14,776
Inventories
18,326
19,547
20,876
Total Current Liabilities
21,906
24,522
27,654
Payables & Accruals
- -
- -
- -
ST Debt
16,744
17,557
19,609
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
49.08%
Free Cash Flow
- -
- -
-166.77%
Net Income, GAAP
- -
- -
-164.71%
Sales/Revenue/Turnover
- -
- -
2.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,841
15,270
14,773
13,686
54,571
2025
13,166
16,123
12,721
13,778
55,788
2026
15,041
17,323
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7
-431
131
87.19
-160
2025
-97.77
76
37.73
45.27
73
2026
47.93
72
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
SMCG Co., Ltd. is a South Korea-based original design manufacturer specializing in the development, engineering, and manufacturing of premium glass containers and packaging solutions for the cosmetics and personal care industries. The company provides a comprehensive portfolio of cosmetic packaging products and value-added manufacturing services, which includes transparent and colored glass bottles for skincare serums, toners, lotions, and essences; glass jars and pots for facial creams and cosmetics; specialized glass flacons for perfumes and fragrance products; precision closure and dispensing components, including dropper pipettes, treatment pumps, spray actuators, caps, and custom applicators; secondary processing and decorative surface treatment services, such as automated spray coating, silk-screen printing, hot stamp foil printing, matte frosting, vacuum metallization, and labeling; and end-to-end turnkey packaging solutions spanning custom mold design, component assembly, and quality testing. The company utilizes proprietary electric glass melting furnace infrastructure and post-consumer recycled glass formulation technology to deliver eco-friendly, low-carbon container solutions, supported by an extensive library of over 700 standard and proprietary pre-molds. SMCG Co., Ltd. supplies more than 300 domestic and multinational beauty brand owners, original equipment manufacturers, and contract development companies across South Korea, North America, Europe, and greater Asia, serving clients such as Amorepacific, LG Household & Health Care, Cosmax, Kolmar Korea, L’Oréal, Johnson & Johnson, Benow, and The Founders. In recent developments, the company completed a merger with Kiwoom No.7 Special Purpose Acquisition Company and commenced trading on the KOSDAQ market under ticker 460870 in March 2025. The company also rebranded from its former corporate name, Somang Glass, to SMCG Co., Ltd. to accelerate international market expansion, while continually expanding the capacity of its all-electric melting furnaces and automated post-processing facilities to address rising global demand for sustainable glass packaging. Founded in 1998, SMCG Co., Ltd. is headquartered in Anseong-si, Gyeonggi-do, South Korea.