Dowooinsys Co., Ltd.

Dowooinsys Co., Ltd.

KKRX:484120
28,150.00
KRW
+3,150.00
(+12.60%)
2,267.28EPS
6.73P/E
167.43BMarket Cap
Nov 13Next Earn
Dowooinsys Co., Ltd.
KRX:484120
(Korea Stock Exchange)

Recent

price

28,150.00

P/E

ratio

6.73

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
KRW
5,209.54
6,263.8
15,311.02
15,721.79
16,638.06
13,967.99
14,383.32
Revenue per Share
101.14
398.72
813
-267
1,793
49
2,271.69
Basic EPS, GAAP
-965.16
54.2
-7,901.62
-6,063.86
717.75
-1,095.13
976.81
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-380.54
2,149.54
2,543.49
3,272.82
11,357.99
15,355.01
16,976.64
Book Value per Share
-710.96
1,814.68
2,148.16
2,532.02
10,656.41
14,631.62
16,244.71
Tangible Book Value per Share
11
11
6
6
9
10
11
Basic Weighted Avg Shares
56,039
67,380
89,263
95,063
141,708
139,791
155,695
Sales/Revenue/Turnover
15.1
7.62
12.69
8.22
6.84
2.42
7.53
Operating Margin (%)
3,979
6,253
5,563
11,011
19,864
22,827
23,947
Depreciation Expense
1,088
4,289
4,740
-1,614
15,271
490
24,590
Net Income, GAAP
60.5
23.21
34.98
155.17
25
- -
4.23
Effective Tax Rate (%)
1.94
6.37
5.31
-1.7
10.78
0.35
15.79
Profit Margin (%)
-24,219
9,279
35,737
-35,600
-86
46,259
55,397
Working Capital
23,632
25,925
96,856
58,458
12,030
4,181
1,787
LT Debt
-4,094
23,123
27,360
35,206
122,178
168,251
186,020
Total Equity
- -
11.11
8.15
-3.1
4.5
- -
5.68
Return on Invested Capital (%)
- -
17.13
6.56
-2.97
11.18
- -
13.41
Return on Capital (%)
- -
- -
18.78
-5.16
19.41
0.34
16.45
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
43,758
36,873
37,946
LT Borrowings
3,450
2,350
1,125
LT Finance Leases
731
696
662
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
284,893
204,904
167,429

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
102,046
99,946
112,955
Cash, Cash Equivalents & STI
58,892
51,469
58,458
Accounts Receivable, Net
21,828
18,142
28,116
Inventories
11,104
21,744
20,849
Total Current Liabilities
55,787
55,501
57,558
Payables & Accruals
- -
- -
- -
ST Debt
43,758
36,873
37,946
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-66.62%
37.71%
Free Cash Flow
- -
-1,704.65%
-279.29%
Net Income, GAAP
- -
-194.41%
-96.79%
Sales/Revenue/Turnover
- -
21.39%
-1.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
47,908
34,836
32,291
141,708
2025
16,637
53,180
29,781
40,193
139,791
2026
26,829
58,892
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1,317
-612
876.2
1,793
2025
-288
-627
146.68
687.53
49
2026
524.31
896
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Dowooinsys Co., Ltd. is a South Korea-based specialty materials and precision glass processing company primarily engaged in the development, manufacturing, and commercialization of ultra-thin glass (UTG) solutions for flexible and foldable electronic displays. The company operates through three principal business segments: Foldable Display Materials, Precision Cover Glass, and Specialty Optical Processing. Its core product and service portfolio includes ultra-thin glass (UTG) substrates chemically strengthened for foldable smartphones, rollable devices, and foldable notebooks; three-dimensional (3D) curved and tempered cover glass for wearable devices, smartphones, and automotive digital cockpits; high-precision laser cutting, micro-machining, and edge-profiling services; proprietary chemical tempering and ion-exchange strengthening treatments; and functional optical surface treatments, including anti-reflective (AR), anti-glare (AG), anti-fingerprint (AF), and shatterproof protective film lamination. Dowooinsys supplies its processed glass components primarily to leading global display panel manufacturers, consumer electronics original equipment manufacturers (OEMs), and automotive Tier-1 suppliers across South Korea, China, Vietnam, and global markets. Founded in 2010 and headquartered in Cheongju, South Korea, the company operates manufacturing and research facilities in Cheongju and Asan, South Korea, alongside dedicated production infrastructure in Vietnam. In recent major developments, Dowooinsys completed its public listing on the Korea Exchange (KRX: 484120), integrated into the corporate group of semiconductor and display equipment provider Newpower Plasma Co., Ltd. following an ownership transition, expanded its specialized UTG processing capacity to support large-area foldable displays for laptops and automotive instrument clusters, and accelerated next-generation UTG manufacturing yield enhancements in strategic alignment with primary flat-panel display partners.