National Real Estate Co. S.A.K.

National Real Estate Co. S.A.K.

KKSE:NRE
124.00
KWF
0.00
(0.00%)
-24.29EPS
251.92BMarket Cap
National Real Estate Co. S.A.K.
KSE:NRE
(Kuwait Stock Exchange)

Recent

price

124.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KWD
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.01
0.01
0.01
0.02
0.01
0.01
- -
- -
- -
Revenue per Share
-0.02
-0.02
- -
0.01
0.01
0.01
0.01
0.01
0.01
0.01
- -
0.1
0.01
-0.02
- -
-0.04
-0.02
Basic EPS, GAAP
-0.01
- -
- -
- -
- -
0.01
-0.02
-0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.11
0.09
0.1
0.11
0.12
0.13
0.13
0.14
0.12
0.13
0.13
0.22
0.17
0.17
0.18
0.16
0.13
Book Value per Share
0.11
0.09
0.1
0.11
0.12
0.13
0.13
0.14
0.12
0.13
0.13
0.22
0.17
0.17
0.18
0.16
0.13
Tangible Book Value per Share
1,747
1,662
1,662
1,662
1,662
1,658
1,654
2,099
2,091
1,987
1,985
1,960
1,949
1,967
1,999
1,993
2,016
Basic Weighted Avg Shares
16
19
13
18
19
28
34
40
22
17
17
32
26
12
6
4
4
Sales/Revenue/Turnover
-54.38
-33.01
-9.03
6.01
36.64
23.15
-3.95
8.59
9.52
15.27
4.69
-9.16
33.54
-53.3
-35.99
-144.44
-153.05
Operating Margin (%)
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-34
-41
8
15
10
15
16
12
11
11
- -
200
18
-35
9
-72
-49
Net Income, GAAP
- -
- -
1.21
2.79
3.82
5.96
4.61
5.46
5.02
- -
- -
0.22
3.5
- -
5.86
- -
- -
Effective Tax Rate (%)
-218.19
-217.76
61.74
86.8
53.93
54.17
47.45
29.46
50.16
66.61
2.63
615.15
68.88
-284.11
161.19
-2,045.47
-1,376.53
Profit Margin (%)
-278
-81
19
-214
-120
-124
-79
-28
-49
-60
-50
-53
-17
8
6
2
-6
Working Capital
- -
180
183
66
158
146
162
161
107
102
118
107
127
118
120
133
144
LT Debt
211
183
190
209
223
251
243
250
268
282
283
454
360
350
377
331
265
Total Equity
- -
- -
3.67
4.65
2.8
4.36
-0.3
0.9
0.65
- -
- -
-4.44
1.6
- -
-0.4
- -
- -
Return on Invested Capital (%)
- -
- -
3.77
4.18
3.44
3.89
4.18
3.31
5.07
- -
- -
41.52
4.54
- -
3.5
- -
- -
Return on Capital (%)
-16.66
-23.73
4.79
8.66
5.42
7.4
7.53
5.44
4.46
4.31
0.16
55.31
4.47
-10.04
2.59
-20.64
-16.64
Return on Common Equity (%)

Capital Structure

KWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
21
- -
- -
LT Borrowings
133
152
144
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,098
2,086
2,082
Market Capitalization
151
144
252

Working Capital

KWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
40
57
51
Cash, Cash Equivalents & STI
19
18
38
Accounts Receivable, Net
9
8
10
Inventories
12
4
4
Total Current Liabilities
37
57
57
Payables & Accruals
- -
- -
- -
ST Debt
21
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

KWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.48%
6.45%
-12.28%
Free Cash Flow
100.82%
412.05%
2,713.77%
Net Income, GAAP
4,343.94%
8,712.13%
-877.52%
Sales/Revenue/Turnover
-10.21%
-14.28%
-38.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
1
1
2
6
2025
1
1
1
1
4
2026
1
1
- -
- -
- -

Quarterly Earnings Per Share

KWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
-0.03
0.01
-0.01
-0.04
2026
-0.03
0.01
- -
- -
- -

Quarterly Dividends Per Share

KWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
National Real Estate Co. S.A.K. (KPSC) is a Kuwait-based publicly listed real estate investment, development, and asset management company. Founded in 1973 and headquartered in Kuwait City, Kuwait, the company operates across the Middle East and North Africa (MENA) region, specializing in master-planned mixed-use developments, residential communities, commercial and retail properties, hospitality assets, and logistics and industrial parks. The company operates through distinct business segments, offering a comprehensive suite of real estate products and services, including: residential property development, construction, and sales of single-family villas, luxury townhouses, and multi-family apartment units, notably through its flagship Grand Heights master-planned community in 6th of October City, Egypt; commercial real estate development and retail mall operations, encompassing retail leasing, entertainment and leisure asset management, and food and beverage destination management, highlighted by the Reem Mall in Abu Dhabi, United Arab Emirates; industrial and logistics real estate solutions, comprising warehousing park development, storage depot leasing, light manufacturing facility rentals, and customs-bonded logistics hubs such as the South Aqaba logistics development in Jordan; property and facilities management services, including tenant relations, commercial property leasing, facility maintenance, security administration, and utility management for office towers, shopping centers, and public-private partnership waterfront infrastructure assets in Kuwait; and strategic real estate investment, capital allocation, project feasibility advisory, and land bank development across regional markets. National Real Estate Co. caters to diverse client segments, including retail consumers and homebuyers, commercial tenants, international retail franchises, logistics operators, industrial corporations, and governmental entities. The company maintains significant geographic operations and investment assets across Kuwait, the United Arab Emirates, Egypt, Jordan, and Lebanon. It maintains a strategic affiliation and major shareholding relationship with Agility Public Warehousing Company K.S.C.P., enabling regional infrastructure, supply chain, and logistics synergies. In recent developments, National Real Estate Co. has focused on operationalizing its mega-projects, optimizing its capital structure, and monetizing mature assets. The company advanced the commercial rollout and tenant occupancy of Reem Mall in Abu Dhabi, integrating a digitally enabled omnichannel retail fulfillment ecosystem alongside destination leisure attractions including Snow Abu Dhabi. Concurrently, the company accelerated construction milestones, infrastructure development, and unit deliveries across successive residential phases within the Grand Heights development in Egypt. National Real Estate Co. has also pursued strategic balance sheet optimization initiatives, debt reprofiling agreements with regional financial institutions, and capital reallocation programs aimed at reducing leverage, enhancing operating cash flows, and strengthening high-yield income-generating commercial and residential portfolios across its core MENA markets.