Kissei Pharmaceutical Co., Ltd.

Kissei Pharmaceutical Co., Ltd.

KSPHF
Kissei Pharmaceutical Co., Ltd.US flagOther OTC
25.77
USD
- -
- -
1.07BMarket Cap
Kissei Pharmaceutical Co., Ltd.
KSPHF
(Other OTC)

Recent

price

25.77

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,186.33
1,238.47
1,214.14
1,367.76
1,390.73
1,457.21
1,473.24
1,540.02
1,547.69
1,353.82
1,479.54
1,417.78
1,463.56
1,670.12
2,025
- -
873.27
Revenue per Share
73.77
91.33
97.51
176.66
142.13
166.88
158.73
188.24
117.33
60.3
113.25
280.19
228.3
246.61
274.21
- -
124.02
Basic EPS, GAAP
49.32
58.79
143.85
191.12
85.34
71.17
80.31
139.96
107.31
270.4
-86.29
-8.37
-200.06
-77.56
34.18
- -
- -
Free Cash Flow per Basic Share
33
35.41
36.99
38.99
41.86
42.98
45.22
47.24
49
50.99
53.04
54.99
67.98
82.25
87.14
- -
- -
Dividend per Share
1,882.15
2,012.22
2,101.88
2,239.59
2,378.87
2,464.61
2,590.98
2,647.03
2,790.95
2,800.26
2,863.46
3,090.95
3,251.21
3,351.47
3,572.78
- -
3,508.89
Book Value per Share
2,258.06
2,344.66
2,602.68
2,761.32
2,974.21
3,215.2
3,203.77
3,629.03
3,878.48
4,098.32
4,678.18
4,350.19
4,191.76
4,842.53
4,773.77
- -
4,952.33
Tangible Book Value per Share
54
52
51
51
50
49
49
48
47
47
47
46
46
45
44
42
44
Basic Weighted Avg Shares
64,387
64,669
62,494
70,400
70,108
71,297
71,707
73,998
72,302
63,245
69,044
65,381
67,493
75,579
88,330
- -
38,601
Sales/Revenue/Turnover
10.04
11.54
12.42
17.47
11.89
14.41
11.84
13.36
8.58
2.94
2.18
-2.14
-1.67
5.31
6.54
- -
5.18
Operating Margin (%)
2,809
2,635
2,390
2,190
2,203
2,343
2,370
2,492
2,607
2,562
3,148
3,730
4,109
4,254
4,615
- -
- -
Depreciation Expense
4,004
4,769
5,019
9,093
7,165
8,165
7,726
9,045
5,481
2,817
5,285
12,921
10,528
11,160
11,961
- -
5,482
Net Income, GAAP
36.69
40.72
36.91
31.96
31.31
26.4
23.24
22.21
22.27
37.6
28.06
21.05
22.27
21.86
23.28
- -
20.35
Effective Tax Rate (%)
6.22
7.37
8.03
12.92
10.22
11.45
10.77
12.22
7.58
4.45
7.65
19.76
15.6
14.77
13.54
- -
14.2
Profit Margin (%)
73,944
72,126
76,685
83,015
78,427
80,443
81,562
80,715
81,981
79,653
74,720
80,598
85,684
86,888
90,402
- -
87,561
Working Capital
1,768
1,547
1,525
1,409
1,463
1,488
1,656
1,876
1,930
13
- -
- -
- -
- -
- -
- -
- -
LT Debt
123,932
123,384
134,783
142,820
150,718
158,123
157,782
176,091
182,706
192,968
219,952
202,178
194,813
221,134
210,125
- -
220,770
Total Equity
3.16
3.43
3.64
5.78
3.76
4.75
4.01
4.47
2.61
0.61
0.52
-0.51
-0.43
1.49
2.02
- -
0.74
Return on Invested Capital (%)
3.84
4.44
4.55
7.88
5.91
6.59
6.07
6.9
4.1
2.06
3.87
9.13
7.02
7.21
7.66
- -
3.53
Return on Capital (%)
3.96
4.6
4.71
8.14
6.09
6.79
6.26
7.14
4.26
2.16
4
9.36
7.2
7.4
7.78
- -
3.62
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,340
- -
1,260
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
- -
44
Market Capitalization
- -
- -
158,843

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
104,551
- -
107,009
Cash, Cash Equivalents & STI
45,933
- -
49,961
Accounts Receivable, Net
27,790
- -
27,433
Inventories
26,296
- -
26,311
Total Current Liabilities
17,663
- -
19,448
Payables & Accruals
- -
- -
- -
ST Debt
1,340
- -
1,260
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,313
17,665
20,881
17,720
75,579
2025
- -
- -
- -
- -
88,330
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
70.95
- -
- -
- -
246.61
2025
- -
- -
- -
- -
274.21
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
82.25
2025
- -
- -
- -
- -
87.14
2026
- -
- -
- -
- -
- -
Business
Kissei Pharmaceutical Co., Ltd. engages in the research, development, manufacture, and sale of pharmaceutical products and therapeutic and care foods. The company’s core product portfolio includes treatments for allergic diseases, diabetes, urology, and rare diseases such as microscopic polyangiitis and granulomatosis with polyangiitis. Key pharmaceutical products include Rizaben® (an oral anti-allergic drug for bronchial asthma), Glufast® (a diabetes treatment), Urief® (for dysuria), Tavneos® (for vasculitis conditions), Carogra® and Rectabul® (for ulcerative colitis), Tavalisse® (for chronic idiopathic thrombocytopenic purpura), and Korsuva® (for uremic pruritis in dialysis patients). The company also develops and sells therapeutic and care foods. Headquartered in Tokyo, Japan, Kissei was established in 1946 and operates primarily in the Japanese market but extends licensing and commercialization partnerships across Asia. In the last two years, Kissei has undergone significant strategic developments including an expanded collaboration with U.S.-based Rigel Pharmaceuticals to exclusively develop and commercialize olutasidenib (REZLIDHIA) for hematologic cancers in Japan, Korea, and Taiwan. Additionally, Kissei entered a licensing and development agreement with Viridian Therapeutics to commercialize thyroid eye disease therapies in Japan, with potential milestone payments and royalties involved. The company also formed a drug discovery collaboration agreement with Reborna Biosciences Inc. Furthermore, Kissei has launched multiple new products in recent years, such as Tavalisse®, Korsuva®, and Carogra®, reflecting an ongoing emphasis on specialty pharmaceuticals for autoimmune, urology, and rare disease markets. Kissei continues to implement a mid-term growth management plan focusing on re-growth post-patent expiration challenges by leveraging new product launches and strategic partnerships. Kissei Pharmaceutical operates in the healthcare industry, primarily within pharmaceuticals and specialty advanced pharmaceuticals. It targets patients requiring treatments for chronic, autoimmune, and rare diseases, with operations heavily centered in Japan but expanding through licensing alliances in broader Asia. The company employs over 1,300 people and maintains R&D as a critical pillar of its business strategy to develop novel therapeutic options. This comprehensive approach combining core pharmaceutical product manufacturing, specialty drug development, and strategic international partnerships defines Kissei Pharmaceutical’s current business model and recent evolution.