Kootenay Silver Inc.

Kootenay Silver Inc.

KTN.V
Kootenay Silver Inc.CA flagToronto Stock Exchange Ventures
1.32
CAD
-0.06
- -
133.96MMarket Cap
Kootenay Silver Inc.
KTN.V
(Toronto Stock Exchange Ventures)

Recent

price

1.32

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-1.42
-0.87
-0.52
-0.8
-0.89
-0.46
-0.25
-0.18
-0.13
-0.08
-0.07
-0.15
-2.16
-0.1
-0.08
-0.09
-0.09
Basic EPS, GAAP
-1.63
-2
-1.06
-1.4
-0.57
-0.47
-0.41
-0.33
-0.22
-0.25
-0.29
-0.27
-0.26
-0.17
-0.19
-0.17
-0.18
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-3.95
-4.16
-4.31
3.44
2.56
1.95
2.93
2.36
2
1.83
1.83
1.51
-0.8
-0.71
-0.42
-0.06
0.2
Book Value per Share
7.65
6.1
7.22
6.23
5.29
5.18
5.31
4.31
3.89
3.47
3.23
2.76
0.62
0.52
0.65
0.83
1.01
Tangible Book Value per Share
4
4
5
6
7
8
14
18
20
25
29
32
36
44
57
73
80
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-5
-4
-3
-5
-6
-4
-4
-3
-2
-2
-2
-5
-78
-4
-4
-6
-7
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
10
2
8
4
3
1
7
6
2
10
13
5
8
2
6
22
38
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
29
27
36
38
35
40
76
76
76
87
94
88
22
23
37
61
80
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
-31.09
-22.17
-12.79
-7.53
-6.13
-4.71
-4.1
-9.48
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
85
88
100
Market Capitalization
136
148
118

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
22
23
39
Cash, Cash Equivalents & STI
22
22
37
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
1
Payables & Accruals
- -
- -
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.23%
9.56%
65%
Free Cash Flow
16.41%
9.86%
15.42%
Net Income, GAAP
155.28%
320.44%
43.27%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.02
-0.02
- -
-0.08
2025
-0.02
-0.01
-0.03
- -
-0.09
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Kootenay Silver Inc. is a Canada-based exploration-stage company focused on the acquisition, exploration, and development of silver mineral properties primarily in Mexico's Sierra Madre region. The company holds interests in the flagship Columba high-grade silver project in Chihuahua state, featuring a June 2025 maiden NI 43-101 mineral resource estimate of 54 million ounces at 284 grams per tonne silver; the La Cigarra silver project in Chihuahua's Parral Mining District, with an updated November 2023 NI 43-101 resource of 51.57 million ounces silver measured and indicated at 102 g/t silver and 11 million ounces inferred at 102 g/t silver, plus gold, lead, and zinc credits; the Promontorio silver resource and La Negra silver project in Sonora state; all contributing to total NI 43-101 silver equivalent resources exceeding 214 million ounces measured and indicated plus 54.9 million ounces inferred. Founded as Kootenay Gold Inc. and renamed Kootenay Silver Inc. in February 2012 following a focus shift to silver, the company is headquartered in Vancouver, Canada, and was recognized as a TSX Venture 50 company in 2020. In June 2025, Kootenay Silver completed a C$20 million bought deal public offering to fund advancement of the Columba project, including a 50,000-meter drilling program now underway with two rigs targeting resource expansion to over 100 million ounces; the company also filed its Columba NI 43-101 technical report in 2025 and added Ron Miller, CPA, CA, to its board in August 2025 to bolster expertise in mining mergers and acquisitions.

Company News

APIChatGPT
  • Kootenay Silver Announces Positive PEA with a US$763 Million After-Tax NPV & 41% IRR for La Cigarra Silver Project