Lionsgate Studios Corp.

LION

LIONLionsgate Studios Corp. US flag

New York Stock Exchange

10.98

USD

-0.17

- -

3.27BMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	0.51	-0.01	-23.18	-6.07	-3.26
Return on Capital (%)	- -	-0.64	-9.32	- -	- -	- -
Return on Invested Capital (%)	- -	-4.56	-9.86	- -	- -	- -
Gross Margin (%)	36.22	29.24	28.4	40.05	32.67	39.8
EBITDA Margin (%)	49.53	63.19	59.47	43.3	48.78	45.14
Operating Margin (%)	6.12	4.35	5.41	4.72	2.72	5.62
Incremental Operating Margin (%)	- -	0.15	13.22	8.08	-33.75	165.18
Pretax Margin (%)	-0.94	0.41	0.18	-9.77	-10.73	-6.05
Profit Margin (%)	-1.02	0.41	-0.01	-45.01	-14.01	-7.53
Net Income to Common Margin (%)	-1.02	0.41	-0.01	-45.01	-14.01	-7.53
Effective Tax Rate (%)	- -	154.46	264.81	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	2,764	3,184	3,721	3,956	3,890
ST Debt	- -	882	965	2,253	1,752	1,456
LT Debt	- -	1,882	2,219	1,468	2,204	2,435
Total Debt/EBITDA	- -	1.61	1.74	3.51	3.14	3.27
Net Debt/EBITDA	- -	1.46	1.62	3.25	2.97	2.99
Total Debt/EBIT	- -	23.39	19.09	32.19	56.35	26.28
Net Debt/EBIT	- -	21.21	17.82	29.79	53.32	23.98
EBITDA to Interest Expense	8.64	25.06	11.28	4.3	4.82	4.57
EBITDA-CapEx/Interest Expense	8.64	25.06	11.28	4.3	4.82	4.57
EBIT to Interest Expense	1.07	1.73	1.03	0.47	0.27	0.57
Interest Expense	110	68	163	247	262	260
Common Equity/Total Assets	- -	-6.04	-17.69	-22.58	-3.88	-22.39
Long-Term Debt/Equity (%)	- -	3,050.57	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	66.6	80.72	54.48	59.62	85.7
Long-Term Debt/Total Assets (%)	- -	43.51	50.28	28.77	32.31	45.7
Total Debt/Equity (%)	- -	4,480.55	-731.38	-362.38	-1,527.34	-370.7
Total Debt/Capital (%)	- -	97.82	115.84	138.11	107.01	136.94
Total Debt/Total Assets (%)	- -	63.91	72.15	72.92	57.99	73.02
Net Debt to Equity	- -	4,064.18	-682.93	-335.41	-1,445.29	-338.16
Net Debt/Capital (%)	- -	97.6	117.15	142.48	107.43	141.99
EBITDA	948	1,716	1,834	1,061	1,261	1,188
EBITDA-CapEx	948	1,716	1,834	1,061	1,261	1,188
Operating Income (Loss)	117	118	167	116	70	148

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	- -	0.14	0.1	0.08	0.06	0.11
Current Ratio	- -	0.54	0.55	0.38	0.36	0.49
Quick Ratio	- -	0.5	0.52	0.35	0.3	0.45
CFO/Avg Current Liab	- -	-0.46	0.17	0.14	-0.05	0.01
Common Equity/Total Assets	- -	-6.04	-17.69	-22.58	-3.88	-22.39
Long-Term Debt/Equity (%)	- -	3,050.57	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	66.6	80.72	54.48	59.62	85.7
Long-Term Debt/Total Assets (%)	- -	43.51	50.28	28.77	32.31	45.7
Total Debt/Equity (%)	- -	4,480.55	-731.38	-362.38	-1,527.34	-370.7
Total Debt/Capital (%)	- -	97.82	115.84	138.11	107.01	136.94
Total Debt/Total Assets (%)	- -	63.91	72.15	72.92	57.99	73.02
CFO/Total Liabilities	- -	-10.2	7.14	6.47	-2.34	0.39
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	1.66	1.61	-0.38	-0.62	-0.63

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	13.63	6.66	4.03	4.06	3.84
Days Sales Outstanding	- -	26.78	54.78	90.54	89.97	95.03
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	19.51	9.85	5.9	6.92	6.74
Accounts Payable Turnover Days	- -	18.7	37.04	61.84	52.77	54.13
Cash Conversion Cycle	- -	8.08	17.74	28.7	37.2	40.9
Inventory to Cash Days	- -	26.78	54.78	90.54	89.97	95.03
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	2,840	1,840	- -	2,134	2,785
- Cash & Cash Equivalents	- -	257	211	277	212	342
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	323	345	126	6	144
+ Total Debt	- -	2,764	3,184	3,721	3,956	3,890
Enterprise Value	- -	5,671	5,158	3,570	5,883	6,477
Total Capital	- -	2,826	2,748	2,694	3,697	2,841
Total Debt/Capital (%)	- -	97.82	115.84	138.11	107.01	136.94
Total Debt / EV	- -	0.49	0.62	1.04	0.67	0.6
EV/Sales	- -	2.09	1.67	1.46	2.28	2.46
EV/EBITDA	- -	3.3	2.81	3.36	4.67	5.45
EV/EBIT	- -	47.97	30.92	30.88	83.81	43.76
EV/Cash Flow to Firm	- -	- -	66.03	5.36	52.56	20.83
EV/Free Cash Flow to Firm	- -	- -	66.03	5.36	52.56	20.83
Diluted Market Cap	- -	2,840	1,840	- -	2,104	2,737
Diluted Enterprise Value	- -	5,671	5,158	3,570	5,853	6,429
EV per Share	- -	19.85	18.05	12.49	20.59	22.3
TTM Sales	1,913	2,716	3,084	2,450	2,585	2,632
TTM EBITDA	948	1,716	1,834	1,061	1,261	1,188
TTM Operating Income	117	118	167	116	70	148
TTM Cash Flow to Firm	-17	-472	78	666	112	311
TTM Free Cash Flow to Firm	-17	-472	78	666	112	311

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	-6.53	5.32	- -	-12.68	110.36
EV/EBIT	- -	47.97	30.92	30.88	83.81	43.76
Enterprise Value	- -	5,671	5,158	3,570	5,883	6,477
Low Price	- -	9.79	6.11	- -	6.13	5.55
EV/Sales	- -	2.09	1.67	1.46	2.28	2.46
EV/EBITDA	- -	3.3	2.81	3.36	4.67	5.45
Price/Earnings	- -	255.85	- -	- -	- -	- -
Price/Earnings Average	- -	254.53	-9,295.8	- -	-5.93	-10.58
Price/Earnings High	- -	284.68	-17,990.07	- -	-9.99	-15.86
Price/Earnings Low	- -	251.99	-5,818.92	- -	-4.77	-7.99
Price/Book Value	- -	-10.87	-2.36	- -	-8.06	-2.33
Price/Book Value Average	- -	-10.81	-3.57	- -	-8.22	-1.79
Price/Book Value High	- -	-12.09	-6.92	- -	-13.86	-2.68
Price/Book Value Low	- -	-10.7	-2.24	- -	-6.62	-1.35
Price/Tangible Book Value	- -	-0.96	-0.54	- -	-1.95	-1.35
Price/Tangible Book Value Average	- -	-0.96	-0.82	- -	-1.99	-1.03
Price/Tangible Book Value High	- -	-1.07	-1.59	- -	-3.35	-1.55
Price/Tangible Book Value Low	- -	-0.95	-0.52	- -	-1.6	-0.78
Price/Sales	- -	1.05	0.6	- -	0.81	1.04
Price/Sales Average	- -	1.04	0.9	- -	0.83	0.8
Price/Sales High	- -	1.16	1.75	- -	1.4	1.2
Price/Sales Low	- -	1.03	0.57	- -	0.67	0.6
Price/Cash Flow	- -	-6.53	5.32	- -	-12.68	110.36
Price/Cash Flow Average	- -	-6.5	8.06	- -	-12.93	84.58
Price/Cash Flow High	- -	-7.26	15.59	- -	-21.79	126.82
Price/Cash Flow Low	- -	-6.43	5.04	- -	-10.4	63.87
Price/Free Cash Flow Average	- -	-6.5	8.06	- -	-12.93	84.58
Price/Free Cash Flow High	- -	-7.26	15.59	- -	-21.79	126.82
Price/Free Cash Flow Low	- -	-6.43	5.04	- -	-10.4	63.87
EV/Sales Average	- -	2.08	1.98	1.46	2.29	2.21
EV/Sales High	- -	2.21	2.83	1.46	2.87	2.62
EV/Sales Low	- -	2.07	1.64	1.46	2.13	2.02
EV/EBITDA Average	- -	3.3	3.33	3.36	4.7	4.9
EV/EBITDA High	- -	3.49	4.75	3.36	5.88	5.8
EV/EBITDA Low	- -	3.28	2.76	3.36	4.36	4.46
EV/EBIT Average	- -	47.85	36.61	30.88	84.41	39.37
EV/EBIT High	- -	50.68	52.25	30.88	105.66	46.57
EV/EBIT Low	- -	47.61	30.36	30.88	78.35	35.84
Last Price	- -	9.94	6.44	- -	7.47	9.59
High Price	- -	11.06	18.89	- -	12.84	11.02
Enterprise Value Average	- -	5,656	6,107	3,570	5,926	5,827
Enterprise Value High	- -	5,991	8,715	3,570	7,417	6,892
Enterprise Value Low	- -	5,628	5,064	3,570	5,500	5,304

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	0.51	-0.01	-23.18	-6.07	-3.26
Return on Capital (%)	- -	-0.64	-9.32	- -	- -	- -
Return on Invested Capital (%)	- -	-4.56	-9.86	- -	- -	- -
Gross Margin (%)	36.22	29.24	28.4	40.05	32.67	39.8
EBITDA Margin (%)	49.53	63.19	59.47	43.3	48.78	45.14
Operating Margin (%)	6.12	4.35	5.41	4.72	2.72	5.62
Incremental Operating Margin (%)	- -	0.15	13.22	8.08	-33.75	165.18
Pretax Margin (%)	-0.94	0.41	0.18	-9.77	-10.73	-6.05
Profit Margin (%)	-1.02	0.41	-0.01	-45.01	-14.01	-7.53
Net Income to Common Margin (%)	-1.02	0.41	-0.01	-45.01	-14.01	-7.53
Effective Tax Rate (%)	- -	154.46	264.81	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	2,764	3,184	3,721	3,956	3,890
ST Debt	- -	882	965	2,253	1,752	1,456
LT Debt	- -	1,882	2,219	1,468	2,204	2,435
Total Debt/EBITDA	- -	1.61	1.74	3.51	3.14	3.27
Net Debt/EBITDA	- -	1.46	1.62	3.25	2.97	2.99
Total Debt/EBIT	- -	23.39	19.09	32.19	56.35	26.28
Net Debt/EBIT	- -	21.21	17.82	29.79	53.32	23.98
EBITDA to Interest Expense	8.64	25.06	11.28	4.3	4.82	4.57
EBITDA-CapEx/Interest Expense	8.64	25.06	11.28	4.3	4.82	4.57
EBIT to Interest Expense	1.07	1.73	1.03	0.47	0.27	0.57
Interest Expense	110	68	163	247	262	260
Common Equity/Total Assets	- -	-6.04	-17.69	-22.58	-3.88	-22.39
Long-Term Debt/Equity (%)	- -	3,050.57	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	66.6	80.72	54.48	59.62	85.7
Long-Term Debt/Total Assets (%)	- -	43.51	50.28	28.77	32.31	45.7
Total Debt/Equity (%)	- -	4,480.55	-731.38	-362.38	-1,527.34	-370.7
Total Debt/Capital (%)	- -	97.82	115.84	138.11	107.01	136.94
Total Debt/Total Assets (%)	- -	63.91	72.15	72.92	57.99	73.02
Net Debt to Equity	- -	4,064.18	-682.93	-335.41	-1,445.29	-338.16
Net Debt/Capital (%)	- -	97.6	117.15	142.48	107.43	141.99
EBITDA	948	1,716	1,834	1,061	1,261	1,188
EBITDA-CapEx	948	1,716	1,834	1,061	1,261	1,188
Operating Income (Loss)	117	118	167	116	70	148

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	- -	0.14	0.1	0.08	0.06	0.11
Current Ratio	- -	0.54	0.55	0.38	0.36	0.49
Quick Ratio	- -	0.5	0.52	0.35	0.3	0.45
CFO/Avg Current Liab	- -	-0.46	0.17	0.14	-0.05	0.01
Common Equity/Total Assets	- -	-6.04	-17.69	-22.58	-3.88	-22.39
Long-Term Debt/Equity (%)	- -	3,050.57	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	66.6	80.72	54.48	59.62	85.7
Long-Term Debt/Total Assets (%)	- -	43.51	50.28	28.77	32.31	45.7
Total Debt/Equity (%)	- -	4,480.55	-731.38	-362.38	-1,527.34	-370.7
Total Debt/Capital (%)	- -	97.82	115.84	138.11	107.01	136.94
Total Debt/Total Assets (%)	- -	63.91	72.15	72.92	57.99	73.02
CFO/Total Liabilities	- -	-10.2	7.14	6.47	-2.34	0.39
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	1.66	1.61	-0.38	-0.62	-0.63

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	13.63	6.66	4.03	4.06	3.84
Days Sales Outstanding	- -	26.78	54.78	90.54	89.97	95.03
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	19.51	9.85	5.9	6.92	6.74
Accounts Payable Turnover Days	- -	18.7	37.04	61.84	52.77	54.13
Cash Conversion Cycle	- -	8.08	17.74	28.7	37.2	40.9
Inventory to Cash Days	- -	26.78	54.78	90.54	89.97	95.03
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	2,840	1,840	- -	2,134	2,785
- Cash & Cash Equivalents	- -	257	211	277	212	342
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	323	345	126	6	144
+ Total Debt	- -	2,764	3,184	3,721	3,956	3,890
Enterprise Value	- -	5,671	5,158	3,570	5,883	6,477
Total Capital	- -	2,826	2,748	2,694	3,697	2,841
Total Debt/Capital (%)	- -	97.82	115.84	138.11	107.01	136.94
Total Debt / EV	- -	0.49	0.62	1.04	0.67	0.6
EV/Sales	- -	2.09	1.67	1.46	2.28	2.46
EV/EBITDA	- -	3.3	2.81	3.36	4.67	5.45
EV/EBIT	- -	47.97	30.92	30.88	83.81	43.76
EV/Cash Flow to Firm	- -	- -	66.03	5.36	52.56	20.83
EV/Free Cash Flow to Firm	- -	- -	66.03	5.36	52.56	20.83
Diluted Market Cap	- -	2,840	1,840	- -	2,104	2,737
Diluted Enterprise Value	- -	5,671	5,158	3,570	5,853	6,429
EV per Share	- -	19.85	18.05	12.49	20.59	22.3
TTM Sales	1,913	2,716	3,084	2,450	2,585	2,632
TTM EBITDA	948	1,716	1,834	1,061	1,261	1,188
TTM Operating Income	117	118	167	116	70	148
TTM Cash Flow to Firm	-17	-472	78	666	112	311
TTM Free Cash Flow to Firm	-17	-472	78	666	112	311

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	-6.53	5.32	- -	-12.68	110.36
EV/EBIT	- -	47.97	30.92	30.88	83.81	43.76
Enterprise Value	- -	5,671	5,158	3,570	5,883	6,477
Low Price	- -	9.79	6.11	- -	6.13	5.55
EV/Sales	- -	2.09	1.67	1.46	2.28	2.46
EV/EBITDA	- -	3.3	2.81	3.36	4.67	5.45
Price/Earnings	- -	255.85	- -	- -	- -	- -
Price/Earnings Average	- -	254.53	-9,295.8	- -	-5.93	-10.58
Price/Earnings High	- -	284.68	-17,990.07	- -	-9.99	-15.86
Price/Earnings Low	- -	251.99	-5,818.92	- -	-4.77	-7.99
Price/Book Value	- -	-10.87	-2.36	- -	-8.06	-2.33
Price/Book Value Average	- -	-10.81	-3.57	- -	-8.22	-1.79
Price/Book Value High	- -	-12.09	-6.92	- -	-13.86	-2.68
Price/Book Value Low	- -	-10.7	-2.24	- -	-6.62	-1.35
Price/Tangible Book Value	- -	-0.96	-0.54	- -	-1.95	-1.35
Price/Tangible Book Value Average	- -	-0.96	-0.82	- -	-1.99	-1.03
Price/Tangible Book Value High	- -	-1.07	-1.59	- -	-3.35	-1.55
Price/Tangible Book Value Low	- -	-0.95	-0.52	- -	-1.6	-0.78
Price/Sales	- -	1.05	0.6	- -	0.81	1.04
Price/Sales Average	- -	1.04	0.9	- -	0.83	0.8
Price/Sales High	- -	1.16	1.75	- -	1.4	1.2
Price/Sales Low	- -	1.03	0.57	- -	0.67	0.6
Price/Cash Flow	- -	-6.53	5.32	- -	-12.68	110.36
Price/Cash Flow Average	- -	-6.5	8.06	- -	-12.93	84.58
Price/Cash Flow High	- -	-7.26	15.59	- -	-21.79	126.82
Price/Cash Flow Low	- -	-6.43	5.04	- -	-10.4	63.87
Price/Free Cash Flow Average	- -	-6.5	8.06	- -	-12.93	84.58
Price/Free Cash Flow High	- -	-7.26	15.59	- -	-21.79	126.82
Price/Free Cash Flow Low	- -	-6.43	5.04	- -	-10.4	63.87
EV/Sales Average	- -	2.08	1.98	1.46	2.29	2.21
EV/Sales High	- -	2.21	2.83	1.46	2.87	2.62
EV/Sales Low	- -	2.07	1.64	1.46	2.13	2.02
EV/EBITDA Average	- -	3.3	3.33	3.36	4.7	4.9
EV/EBITDA High	- -	3.49	4.75	3.36	5.88	5.8
EV/EBITDA Low	- -	3.28	2.76	3.36	4.36	4.46
EV/EBIT Average	- -	47.85	36.61	30.88	84.41	39.37
EV/EBIT High	- -	50.68	52.25	30.88	105.66	46.57
EV/EBIT Low	- -	47.61	30.36	30.88	78.35	35.84
Last Price	- -	9.94	6.44	- -	7.47	9.59
High Price	- -	11.06	18.89	- -	12.84	11.02
Enterprise Value Average	- -	5,656	6,107	3,570	5,926	5,827
Enterprise Value High	- -	5,991	8,715	3,570	7,417	6,892
Enterprise Value Low	- -	5,628	5,064	3,570	5,500	5,304

Shares Outstanding	- -	286	286	286	286	290
Diluted Weighted Avg Shares	286	286	286	286	282	285
Basic Weighted Avg Shares	286	286	286	286	282	285
Revenue per Share	6.7	9.51	10.79	8.58	9.18	9.22
EBITDA per Share	3.32	6.01	6.42	3.71	4.48	4.16
Operating Income per Share	0.41	0.41	0.58	0.4	0.25	0.52
Basic EPS, GAAP	-0.07	0.04	- -	-3.86	-1.29	-0.69
Basic EPS from Cont Ops	-0.12	-0.02	-0.03	-0.91	-1.05	-0.61
Diluted EPS, GAAP	-0.07	0.04	- -	-3.86	-1.29	-0.69
Diluted EPS from Cont Ops	-0.12	-0.02	-0.03	-0.91	-1.05	-0.61
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.81	-1.52	1.21	1.39	-0.59	0.09
Free Cash Flow per Basic Share	-0.81	-1.52	1.21	1.39	-0.59	0.09
Cash & Equivalents per Share	- -	0.9	0.74	0.97	0.74	1.18
Book Value per Share	- -	-0.91	-2.73	-4.03	-0.93	-4.11
Tangible Book Value per Share	- -	-10.35	-11.86	-6.96	-3.83	-7.11

Lionsgate Studios Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)