1. Denmark Stocks

  2. •

    Finance

  3. •

    Real estate development
Agat Ejendomme A/S

Agat Ejendomme A/S

0.80
DKK
-0.01
(-1.23%)
-0.02EPS
Agat Ejendomme A/S
LSE:0G9T
(London Stock Exchange)

Recent

price

0.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
DKK
71.47
6.18
15.03
4.42
8.71
3.34
4.09
8.01
7.67
3.47
1.6
1.32
1.52
2.03
0.6
0.61
0.66
Revenue per Share
8.32
0.46
-11.73
-0.65
-0.38
-2.26
0.07
-3.86
-1.59
-1.96
-1.38
0.04
-0.54
-0.43
-0.54
0.01
-0.02
Basic EPS, GAAP
-20.92
-1.36
1.08
-0.34
0.24
-0.81
-0.34
2.15
1.45
1.26
0.07
-0.1
0.57
0.85
0.02
0.06
0.07
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
175.93
32.21
23.86
15.83
15.38
13.1
13.18
9.4
7.69
5.68
3.86
3.89
3.35
2.82
2.27
2.27
2.29
Book Value per Share
172.79
31.64
23.29
15.49
15.04
13.1
13.18
9.4
7.69
5.68
3.86
3.89
3.35
2.82
2.27
2.27
2.29
Tangible Book Value per Share
49
58
42
75
98
98
98
98
98
98
101
118
118
118
118
118
121
Basic Weighted Avg Shares
3,473
360
632
331
855
328
402
786
753
340
162
155
179
239
70
72
80
Sales/Revenue/Turnover
20.11
18.2
-38.13
3.24
1.37
-55.83
0.75
-44.95
-21
-44.15
-85.95
-16.09
-33
-12.86
-23.44
8.86
8.02
Operating Margin (%)
17
3
290
-7
64
170
- -
1
1
7
4
5
3
-2
2
1
1
Depreciation Expense
404
27
-493
-49
-38
-222
7
-379
-156
-192
-139
4
-64
-50
-63
1
-2
Net Income, GAAP
- -
- -
- -
- -
- -
- -
48.55
- -
- -
- -
- -
31.75
- -
- -
- -
46.67
- -
Effective Tax Rate (%)
11.64
7.5
-78.02
-14.82
-4.41
-67.82
1.77
-48.22
-20.75
-56.41
-85.95
2.77
-35.8
-20.99
-89.91
1.11
-2.63
Profit Margin (%)
7,447
1,297
490
765
984
720
697
400
150
-377
48
26
189
196
58
44
56
Working Capital
825
157
- -
52
- -
34
- -
- -
480
22
482
475
443
416
455
453
442
LT Debt
10,248
1,876
1,390
1,554
1,509
1,286
1,294
923
755
558
455
458
394
332
267
267
270
Total Equity
- -
- -
- -
- -
- -
- -
0.99
- -
- -
- -
- -
1.26
- -
- -
- -
0.68
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
1.12
- -
- -
- -
- -
2.04
- -
- -
- -
1.02
- -
Return on Capital (%)
6.83
0.45
-30.21
-3.33
-2.46
-15.91
0.55
-34.2
-18.63
-29.23
-27.44
0.94
-14.99
-13.79
-21.11
0.3
-0.77
Return on Common Equity (%)

Capital Structure

DKK

•

in mil. unless spec.
Jan'26
Apr'27
Jul'27
ST Debt
17
17
40
LT Borrowings
448
445
440
LT Finance Leases
4
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
118
118
118
Market Capitalization
- -
117
- -

Working Capital

DKK

•

in mil. unless spec.
Jan'26
Apr'27
Jul'27
Total Current Assets
90
87
125
Cash, Cash Equivalents & STI
13
12
10
Accounts Receivable, Net
7
5
11
Inventories
36
36
70
Total Current Liabilities
47
46
69
Payables & Accruals
- -
- -
- -
ST Debt
17
17
40
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-13.94%
-9.71%
-0.15%
Free Cash Flow
-172.29%
-158.41%
195.65%
Net Income, GAAP
-739.05%
-357.13%
-101.26%
Sales/Revenue/Turnover
-1.65%
-4.64%
2.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
19
18
16
18
70
2026
18
17
19
18
72
2027
18
25
- -
- -
- -

Quarterly Earnings Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.04
-0.5
0.02
-0.05
-0.54
2026
0.02
0.03
0.05
-0.08
0.01
2027
0.02
0.01
- -
- -
- -

Quarterly Dividends Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Agat Ejendomme A/S is a Danish real estate firm specializing in the ownership, operation, and development of properties. The company's portfolio primarily encompasses retail assets, including shopping and outlet centers, alongside various housing and business initiatives. While historically involved in broader European development, the current strategic focus for new projects is on value enhancement within its existing Danish assets and the utilization of land already owned in Denmark. Founded in 1960, the company, formerly known as TK Development A/S, maintains its headquarters in Aalborg, Denmark.