1. Greece Stocks

  2. •

    Technology services

  3. •

    Packaged software
Ballys Intralot S.A.

Ballys Intralot S.A.

1.08
EUR
+0.02
(+1.88%)
-0.06EPS
2.19BMarket Cap
Nov 27Next Earn
Ballys Intralot S.A.
LSE:0KA1
(London Stock Exchange)

Recent

price

1.08

P/E

ratio

- -

div

yld

0.48%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
6.86
7.4
8.45
9.47
11.4
7.62
6.13
5.78
5.04
2.89
2.28
2.73
1.57
0.87
0.64
0.58
0.68
Revenue per Share
0.34
0.11
0.04
-0.03
-0.3
-0.4
0.01
-0.33
-0.16
-0.69
-0.7
0.12
0.05
0.01
0.01
-0.07
-0.06
Basic EPS, GAAP
-0.3
0.01
-0.03
0.14
0.53
0.27
0.63
0.5
-0.1
0.04
0.06
0.56
0.28
0.2
0.12
0.13
0.06
Free Cash Flow per Basic Share
0.33
0.1
0.13
0.1
0.15
0.42
0.26
0.24
0.23
0.28
0.06
0.04
0.01
0.01
- -
- -
0.01
Dividend per Share
1.75
1.84
1.86
1.64
1.34
0.8
0.79
0.36
0.04
-0.62
-1.46
-0.81
-0.28
0.04
0.05
0.74
0.69
Book Value per Share
0.13
0.09
-0.37
-0.54
-0.81
-1.23
-1.26
-1.66
-1.96
-2.23
-2.8
-2.16
-0.83
-0.26
-0.25
-0.83
-0.92
Tangible Book Value per Share
163
163
163
163
163
162
162
161
156
151
151
152
249
416
604
896
1,309
Basic Weighted Avg Shares
1,116
1,202
1,374
1,539
1,853
1,235
992
931
784
437
345
414
393
364
384
518
894
Sales/Revenue/Turnover
7.24
5.98
5.82
6.52
5.05
8.04
7.61
8.17
5.19
-6.89
-4.71
5.2
8.07
10.87
13.96
14.27
17.08
Operating Margin (%)
68
74
93
92
87
98
87
65
66
83
69
71
70
68
71
92
143
Depreciation Expense
55
18
6
-5
-50
-65
1
-53
-26
-104
-106
17
12
6
5
-65
-79
Net Income, GAAP
32.1
37.61
43.42
60.2
120.92
94.22
- -
- -
- -
- -
- -
11.82
36.3
58.81
7.79
- -
- -
Effective Tax Rate (%)
4.91
1.47
0.45
-0.3
-2.67
-5.27
0.09
-5.74
-3.27
-23.83
-30.75
4.22
3.03
1.6
1.27
-12.59
-8.88
Profit Margin (%)
181
-65
9
40
255
327
196
243
196
203
-77
115
130
-64
54
95
-12
Working Capital
493
235
335
370
566
718
645
729
737
727
476
588
570
193
311
1,678
1,734
LT Debt
361
375
384
344
318
207
196
90
34
-93
-217
-115
-88
42
55
1,396
1,294
Total Equity
6.24
4.97
4.94
4.38
-1.75
0.52
- -
- -
- -
- -
- -
5.27
3.87
3.27
9.62
- -
- -
Return on Invested Capital (%)
11.28
1.45
-1.1
-1.68
-10.35
-10.21
- -
- -
- -
- -
- -
9.84
4.71
2.92
6.57
- -
- -
Return on Capital (%)
19.68
6.07
2.03
-1.6
-20.48
-37.54
0.72
-57.6
-80
- -
- -
- -
- -
- -
18.13
-9.3
-12.21
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
62
70
77
LT Borrowings
1,626
1,629
1,681
LT Finance Leases
53
51
53
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,866
1,847
1,845
Market Capitalization
1,993
1,605
2,186

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
429
454
413
Cash, Cash Equivalents & STI
236
242
177
Accounts Receivable, Net
55
57
56
Inventories
26
32
36
Total Current Liabilities
335
350
425
Payables & Accruals
- -
- -
- -
ST Debt
62
70
77
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
187.35%
446.51%
2,419.72%
Free Cash Flow
84.5%
189.03%
65.75%
Net Income, GAAP
-733.81%
-330.46%
-1,436.59%
Sales/Revenue/Turnover
-5.9%
9.59%
34.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
85
84
84
113
384
2025
96
80
74
276
518
2026
268
276
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.01
2025
- -
- -
- -
-0.07
-0.07
2026
- -
-0.01
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Intralot S.A. Integrated Lottery Systems and Services delivers comprehensive gaming, transaction processing platforms, diverse game content, sports wagering solutions, and interactive entertainment offerings to government-licensed lottery and gaming entities worldwide. The company presents LotosX, an adaptive and expandable ecosystem designed to provide operators with dependable, flexible, and unified gaming experiences; LotosXi, a dedicated platform for digital lottery operations; INTRALOT Orion, its advanced sports betting management system; INTRALOT GMS, a unified platform for overseeing extensive gaming networks; and INTRALOT Gaming License System, an end-to-end tool supporting regulatory bodies in managing various licensing workflows. Its retail-focused innovations include Lottery Next, facilitating digital lottery and sports betting purchases in physical locations; ScannPlay, enabling in-store digital betting and e-ticket issuance on mobile devices without physical contact; and TapnBet, a self-service terminal solution for intuitive impulse wagering. Beyond technology, the company engages in the creation, organization, and administration of games; orchestrates advertising and promotional campaigns; and offers crucial services such as risk management for fixed-odds betting, ongoing game operations, and extensive installation, technical support, and maintenance for lottery systems. Intralot operates in numerous regulated jurisdictions across five continents, emphasizing a B2B and B2G strategy with a focus on digital transformation through cloud-based offerings like its LotosX Omni ecosystem, most recently enhancing its partnership with the British Columbia Lottery Corporation. Further expanding its global reach and capabilities, the company announced in July 2025 its intent to acquire Bally's International Interactive Business, aiming to forge a leading integrated gaming technology and services provider in the digital online gaming and lottery sectors. Intralot S.A. Integrated Lottery Systems and Services was established in 1992 and maintains its headquarters in Paiania, Greece.