KABE Group AB Class B

KABE Group AB Class B

234.50
SEK
-15.50
(-6.20%)
17.73EPS
10.04P/E
1.60BMarket Cap
KABE Group AB Class B
LSE:0L9Z
(London Stock Exchange)

Recent

price

234.50

P/E

ratio

10.04

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
156.42
171.59
144.51
140.54
147.89
187.67
227.22
256.22
305.78
262
236.89
362.89
407.44
453.78
421.78
356.89
386.83
Revenue per Share
11.06
12.04
10.24
7.54
7.11
9.44
14.78
14.78
17.56
13.11
7.44
23.56
25.22
25.56
21.56
8.44
17.73
Basic EPS, GAAP
8.74
2.87
-0.31
2.04
0.11
9.56
13.22
14
-11.33
5.89
28.44
46.22
6.56
-19
-14.78
18.56
35.13
Free Cash Flow per Basic Share
3
4.5
5
4
3.56
3.56
4
5
5.56
5.44
- -
7.56
7
8
8
4
- -
Dividend per Share
54.16
61.61
66.92
70.5
74.22
79.89
90.89
100.78
113.22
121.11
128
144.33
162.78
180.33
195.56
197.67
208.11
Book Value per Share
54.16
61.61
66.92
70.5
74.22
79.89
90.89
100.78
113.22
120.89
127.78
126.67
145.56
163.89
177.89
181.89
192.67
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Basic Weighted Avg Shares
1,408
1,544
1,301
1,265
1,331
1,689
2,045
2,306
2,752
2,358
2,132
3,266
3,667
4,084
3,796
3,212
3,491
Sales/Revenue/Turnover
8.66
9.77
9.14
6.96
6.76
6.22
7.82
7.89
7.99
6.28
4.5
7.62
7.28
7.13
5.48
2.77
4.81
Operating Margin (%)
12
13
15
16
16
14
12
15
20
30
33
46
49
55
56
57
- -
Depreciation Expense
100
108
92
68
64
85
133
133
158
118
67
212
227
230
194
76
160
Net Income, GAAP
24.18
26.59
20.35
21.4
21.95
20.56
20.83
22.22
21.39
20.27
20.24
20
20.63
24.34
22.4
20.83
20.79
Effective Tax Rate (%)
7.07
7.02
7.09
5.36
4.81
5.03
6.5
5.77
5.74
5
3.14
6.49
6.19
5.63
5.11
2.37
4.58
Profit Margin (%)
406
454
490
522
571
619
710
706
753
746
817
876
1,032
1,142
1,233
1,254
1,287
Working Capital
1
2
1
- -
- -
- -
- -
- -
- -
9
4
29
31
28
31
20
18
LT Debt
487
555
602
635
668
719
818
907
1,019
1,090
1,152
1,299
1,466
1,626
1,762
1,780
1,873
Total Equity
19.7
20.48
15.85
10.78
10.05
11.93
16.39
14.82
15.73
9.92
5.1
16.08
15.07
13.17
10.21
2.99
6.86
Return on Invested Capital (%)
22.78
21.94
16.64
11.3
10.07
12.45
17.41
14.95
16.11
10.64
5.9
16.76
15.6
14.34
11.12
4.38
8.24
Return on Capital (%)
22.01
20.81
15.94
10.97
9.83
12.26
17.31
15.42
16.41
11.19
5.98
17.3
16.43
14.9
11.47
4.29
8.78
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
30
135
114
LT Borrowings
12
- -
- -
LT Finance Leases
8
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
1,832
1,551
1,602

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,743
2,184
2,173
Cash, Cash Equivalents & STI
168
299
432
Accounts Receivable, Net
469
786
724
Inventories
1,032
1,099
1,017
Total Current Liabilities
489
876
886
Payables & Accruals
- -
- -
- -
ST Debt
30
135
114
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.56%
9.18%
1.02%
Free Cash Flow
-56.66%
-132.19%
-225.56%
Net Income, GAAP
- -
29.67%
-60.82%
Sales/Revenue/Turnover
8.37%
10.88%
-15.38%
Total Cash Common Dividend
- -
- -
-50%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,055
1,078
873
790
3,796
2025
954
876
- -
705
3,212
2026
889
1,021
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.33
8.33
3.55
2.33
21.56
2025
2.78
4.11
- -
0.33
8.44
2026
5.33
8
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8
2025
- -
- -
- -
- -
4
2026
- -
- -
- -
- -
- -
Business
KABE Group AB (publ.) manufactures and sells premium caravans, motorhomes, and camping accessories primarily for the European market; its core offerings include high-end recreational vehicles under the KABE brand such as Estate, Gemstone, Royal, and Imperial caravan series and Novum, Classic, Royal, Crown, and Imperial motorhome series designed for year-round use in Nordic climates with patented features like floor heating systems, VarioVent ventilation, and embedded air channel strips; additional brands encompass Adria, Sun Living, Coachman, Affinity, and Easy Camper for caravans and motorhomes, alongside KAMA Fritid for accessories including spare parts, leisure products, and awnings. The company operates through three segments—Caravans and Motorhomes, Accessories, and Other—distributing products via independent dealerships to target leisure vehicle consumers in Sweden, the United Kingdom, Germany, Norway, Finland, Denmark, Poland, the Netherlands, and other European regions. Founded in 1957 and headquartered in Tenhult, Sweden, KABE Group conducts main operations via wholly-owned subsidiary KABE AB, with additional subsidiaries KAMA Fritid AB as a leading Nordic accessories wholesaler and Adria AB as importer of Adria Mobil products to Sweden, Norway, and Finland; Coachman operates as a subsidiary of KABE Holding Limited. Recent developments include the 2023 acquisition of assets from Nordic Specialhusbilar AB to bolster motorhome capabilities and ongoing expansion via the prior Coachman acquisition establishing a strong UK foothold, alongside product range adaptations and distribution network growth in Germany as highlighted in the 2024 annual report showing group turnover of SEK 3,796 million; the company changed its name from KABE AB (publ.) to KABE Group AB (publ.) in July 2018 and maintains around 900 employees with a focus on innovation and quality in its 12,000 square meter Tenhult production facility.