1. France Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Dekuple

Dekuple

23.70
EUR
-0.30
(-1.25%)
104.82MMarket Cap
Apr 05Next Earn
Dekuple
LSE:0N5X
(London Stock Exchange)

Recent

price

23.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
28.45
29.77
28.36
28.18
29.76
29.97
31.12
31.08
31.51
34.88
35.1
41.41
45.43
50.33
54.82
60.96
- -
Revenue per Share
2.26
1.95
1.43
1.85
2.51
0.87
1.39
1.14
2.33
1.32
1.63
2.14
2.73
3.14
2.53
2.41
- -
Basic EPS, GAAP
3.48
2.64
1.16
1.66
3.35
-0.19
2.03
1.93
2.39
0.75
4.63
1.77
3.04
5.34
3.91
3.71
- -
Free Cash Flow per Basic Share
3.56
1.21
1.11
1
0.73
1.12
1.04
0.99
1
1
0.45
0.81
0.88
0.88
1.04
0.76
- -
Dividend per Share
3.27
3.57
3.64
4.52
6.27
5.77
5.95
5.52
4.87
5.02
4.97
5.22
5.98
8.56
7.32
7.49
7.49
Book Value per Share
2.76
2.6
2.7
3.56
5.6
5.12
4.81
4.38
1.94
2.06
1.45
-1.02
-2.97
-2.57
-8.52
-10.42
-10.42
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
120
122
114
111
118
118
122
124
125
139
139
164
181
200
218
243
- -
Sales/Revenue/Turnover
8.98
10.19
8.85
10.59
10.99
4.5
7.67
5.67
10.28
5.53
6.68
9.02
9.4
8.76
7.53
6.39
- -
Operating Margin (%)
1
1
2
2
1
1
1
1
2
7
3
5
6
8
10
12
- -
Depreciation Expense
10
8
6
7
10
3
5
5
9
5
6
8
11
12
10
10
- -
Net Income, GAAP
12.88
35.51
39.45
23.04
19.3
32.36
34.32
32.58
38.89
29.8
31.88
31.62
23.62
25.06
30.65
33.39
- -
Effective Tax Rate (%)
7.95
6.54
5.05
6.56
8.42
2.9
4.47
3.68
7.4
3.78
4.66
5.17
6.01
6.23
4.62
3.95
- -
Profit Margin (%)
8
10
8
12
18
13
15
16
13
9
13
15
34
35
17
25
25
Working Capital
- -
- -
2
- -
- -
- -
- -
3
9
17
22
31
57
52
57
71
71
LT Debt
14
16
15
18
25
23
23
22
21
23
23
31
37
51
55
55
55
Total Equity
33.99
31.08
23.09
34.46
34.08
11.09
17.88
12.92
21.48
10.65
10.67
13.28
12.01
10.14
6.66
5.99
- -
Return on Invested Capital (%)
54.89
54.98
36.29
41.9
45.89
14.48
23.4
19.77
35.07
14.74
15.15
14
12.5
11.46
8.2
7.35
- -
Return on Capital (%)
57.63
53.63
38.42
45.26
46.46
14.41
23.75
20.17
44.91
26.67
32.84
42.15
48.76
43
31.92
32.53
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
22
27
14
LT Borrowings
36
31
52
LT Finance Leases
21
21
19
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
145
113
105

Working Capital

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
135
124
136
Cash, Cash Equivalents & STI
58
46
55
Accounts Receivable, Net
54
71
57
Inventories
2
2
2
Total Current Liabilities
118
117
111
Payables & Accruals
- -
- -
- -
ST Debt
22
27
14
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.11%
19.65%
-0.1%
Free Cash Flow
-62.69%
10.71%
-5.01%
Net Income, GAAP
17.55%
9.9%
-4.74%
Sales/Revenue/Turnover
7.58%
11.77%
11.39%
Total Cash Common Dividend
1.58%
16.25%
-26.48%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
200
2024
- -
- -
218
2025
- -
- -
243

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
3.14
2024
- -
- -
2.53
2025
- -
- -
2.41

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.88
2024
- -
- -
1.04
2025
- -
- -
0.76
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Dékuple SA (formerly ADLPartner SA, ticker: DKUPL.PA) is a France-based European leader in data marketing and communication that designs and implements client acquisition, loyalty, and relationship management solutions across all distribution channels; provides marketing solutions including consulting, technology, marketing engineering, and customer relation services; markets and sells magazine press subscriptions through open-ended subscriptions (OES) via direct-debit systems, fixed-term subscriptions (FTS), and books-items-audio-video (BIAV) products; offers insurance brokerage services; boosts brand image, customer activation, drive-to-store strategies, community engagement, online presence, and B2B marketing; and develops business in the Chinese market using proprietary technologies enhanced by generative artificial intelligence. The company serves more than 500 brands, including major groups and mid-market firms such as banks (e.g., BNP Paribas), distribution companies (e.g., Printemps), service providers (e.g., American Express), and distant sellers (e.g., La Redoute), targeting diverse industries with a focus on cross-channel marketing transformation. Founded in 1972 and headquartered in Chantilly, France, Dékuple operates in Europe (including France, Germany, Spain), North America, China, and Brazil, employing over 1,000 people as a subsidiary of Sogespa SAS with wholly owned subsidiaries such as SCI de la Rue de Chartres and ADLPartner Hispania. Recent major changes include acquisitions of Selmore BV and Dotcontrol B.V. in January 2025 to strengthen capabilities; Coup De Poing SAS in November 2024 and GUD.berlin GmbH in November 2024 for expanded marketing expertise; a rebranding to Dékuple reflecting its evolution toward data marketing leadership in Europe by 2025; and full-year 2024 net sales of €218 million with net income of €10.1 million, alongside a €0.76 per share dividend approved for payment on June 20, 2025.