ATENOR S.A.

ATENOR S.A.

1.07
EUR
+0.01
(+0.95%)
106.18MMarket Cap
Mar 11Next Earn
ATENOR S.A.
LSE:0NG6
(London Stock Exchange)

Recent

price

1.07

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
1.17
3.84
4.88
11.51
10.74
10.36
13.57
20.8
8.55
9.29
10.77
14.09
2.93
7.78
7.4
2.56
- -
Revenue per Share
-0.17
1.21
1.02
1.26
1.54
1.92
1.96
2.2
3.5
3.83
2.26
3.19
-0.07
-10.6
-0.91
-2.41
- -
Basic EPS, GAAP
-4.68
-2.89
-1.44
-8.91
0.5
-9.9
5.91
0.02
-6.13
-14.27
-9.89
-18.11
-13.44
-9.98
3.72
0.43
- -
Free Cash Flow per Basic Share
1.43
1.04
1.06
0.42
0.4
0.41
1.05
1.11
1.13
1.19
1.15
1.36
1.43
0.99
- -
- -
- -
Dividend per Share
10.85
10.86
10.92
11.12
11.51
12.55
13.54
14.6
16.75
18.73
21.67
25.02
22.74
7.9
6.68
3.4
3.19
Book Value per Share
10.13
10.27
10.38
10.64
11.17
12.21
13.28
14.57
16.74
18.72
21.67
25.02
22.73
7.9
6.67
3.39
3.19
Tangible Book Value per Share
9
9
9
10
10
10
10
10
10
10
11
12
12
10
43
57
61
Basic Weighted Avg Shares
11
36
45
110
107
108
141
210
86
92
115
168
35
79
321
147
- -
Sales/Revenue/Turnover
-93.26
16.72
14.68
21.17
20.81
18.57
13.35
12.28
-4.43
-0.27
9.41
32.17
-16.86
-26.15
5.37
-12.98
- -
Operating Margin (%)
1
- -
- -
- -
- -
1
1
- -
- -
1
1
1
1
57
38
43
- -
Depreciation Expense
-2
11
9
12
15
20
20
22
35
38
24
38
-1
-107
-39
-139
- -
Net Income, GAAP
- -
- -
- -
34.25
33.94
28.46
21.01
10.11
5.8
12.38
17.68
23.86
488.13
- -
- -
- -
- -
Effective Tax Rate (%)
-14.61
31.66
20.88
10.93
14.36
18.5
14.41
10.58
40.96
41.23
20.94
22.65
-2.41
-136.29
-12.26
-94.35
- -
Profit Margin (%)
151
170
253
246
176
251
319
320
411
492
616
648
582
566
456
320
152
Working Capital
100
92
164
164
136
190
226
199
293
365
433
479
534
451
381
320
170
LT Debt
101
98
99
105
113
127
139
150
170
187
261
301
274
344
291
209
196
Total Equity
- -
- -
- -
4.82
5.71
5.56
5.13
5.65
7.57
6.91
4.01
4.73
-6.53
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
4.91
5.65
5.51
5.13
5.41
7.56
6.95
3.93
4.58
-5.64
- -
- -
- -
- -
Return on Capital (%)
-1.46
11.37
9.65
11.83
14.09
16.65
15.47
15.65
22.4
21.49
10.9
13.67
-0.3
-34.87
-12.45
-55.94
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
151
261
381
LT Borrowings
504
314
165
LT Finance Leases
6
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
61
61
Market Capitalization
168
154
106

Working Capital

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
868
656
597
Cash, Cash Equivalents & STI
63
60
67
Accounts Receivable, Net
32
14
14
Inventories
762
563
511
Total Current Liabilities
260
336
445
Payables & Accruals
- -
- -
- -
ST Debt
151
261
381
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.89%
-2.34%
-28.32%
Free Cash Flow
-3,700.9%
-60.72%
-84.61%
Net Income, GAAP
1,279.34%
2,550.51%
252.16%
Sales/Revenue/Turnover
39.86%
69.17%
-54.23%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
321
2025
- -
- -
147
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.91
2025
- -
- -
-2.41
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Atenor SA operates as a leading real estate developer focused on sustainable mixed-use urban projects, including offices, residential spaces, retail outlets, public facilities and commercial areas; it transforms obsolete buildings and brownfields through a value creation cycle driven by its in-house Research and Development department, Archilab. The company develops large-scale residential and non-residential properties such as apartments, office complexes and conference centers, with key ongoing projects encompassing the Realex Conference Centre (Brussels), Campus (Luxembourg), Campo Grande and Oriente (Lisbon), Pulsar (Düsseldorf), WellBe (Portugal) and Up-Site (Bucharest). Atenor serves private individuals, businesses, public authorities, investors and companies via local teams, real estate agents and tenant collaborations across core markets in Belgium, Luxembourg, the Netherlands, France, Germany, Portugal, Poland, Hungary, Romania, the United Kingdom and the Netherlands. Founded in 1910 and headquartered at Avenue Reine Astrid 92 in La Hulpe, Belgium, Atenor is listed on Euronext Brussels (ATEB.BR) and maintains an international presence with local teams in major cities including Brussels, The Hague, Luxembourg City, Paris, Lisbon, Düsseldorf, Warsaw, Budapest, Bucharest and London. In March 2025, Atenor completed a 45.3 million euro capital increase via accelerated private placement at 2.62 euros per share from key shareholders including 3D NV, Luxempart S.A., Vandewiele Group NV and others, bolstering its balance sheet and supporting its three-year strategic plan launched that month, which prioritizes residential portfolio value realization through partnerships, targeted office development in core markets, gradual reduction of Central European office exposure, debt reduction and profitability recovery. Recent operational progress includes delivery of 197 apartments at Lake 11 (Budapest) and 149 at Up-Site (Bucharest) by Q3 2025, enabling 38.4 million euros in bank debt repayment; construction advancements on multiple projects like Realex (VEFA signed June 2024), Campus and Campo Grande; a building permit for Move’Hub (Brussels); a second leasing contract at Com’Unity (Paris); Heads of Terms for Pulsar serviced apartments; and an exceptional 98-99.37% GRESB 2025 score recognizing ESG leadership. Further, Atenor repaid 80 million euros in bond debt in May 2025 and targets at least 75 million euros additional net debt reduction in 2025 via project-level refinancing, asset disposals and cost discipline, alongside appointing Caroline Tubeuf as Group Legal Director and Janos Martin as Country Director Hungary.