1. France Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Hopscotch Groupe SA

Hopscotch Groupe SA

15.35
EUR
+1.40
(+10.04%)
50.54MMarket Cap
Mar 31Next Earn
Hopscotch Groupe SA
LSE:0Q6W
(London Stock Exchange)

Recent

price

15.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
49.79
57.17
57.63
54.67
55
58.08
60.12
60.71
56.28
76.1
47.04
58.81
93.84
103.59
107.31
90.77
- -
Revenue per Share
0.5
1.22
0.94
0.08
0.65
0.24
0.37
1.08
1.13
0.6
-3.35
1.53
2.12
1.74
1.62
0.71
- -
Basic EPS, GAAP
-1.71
4.2
0.84
0.15
-0.17
-0.16
-0.2
3.11
1.09
1.41
2.89
3.62
3.18
5.22
1.98
1.94
- -
Free Cash Flow per Basic Share
0.74
0.25
0.5
0.5
0.25
0.4
0.25
0.39
0.4
0.5
- -
- -
- -
0.5
0.64
0.65
- -
Dividend per Share
4.31
5.28
6.02
5.08
5.77
5.59
5.63
6.37
6.94
6.87
3.5
5.53
7.65
8.04
11.05
10.68
11.05
Book Value per Share
-0.76
-0.25
0.11
-1.13
-1.02
-1.38
-1.68
-0.75
-0.05
0.34
-2.99
-0.57
0.3
1.37
1.7
1.57
1.7
Tangible Book Value per Share
3
3
3
3
3
3
3
2
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
129
155
159
152
141
150
154
149
146
198
122
154
247
271
319
271
- -
Sales/Revenue/Turnover
1.91
4.05
3.63
1.37
2.66
0.95
1.5
2.02
2.61
1.81
-1.27
2.91
3.85
3.36
2.77
2.39
- -
Operating Margin (%)
2
2
2
3
2
1
1
1
1
6
10
-1
4
1
5
5
- -
Depreciation Expense
1
3
3
- -
2
1
1
3
3
2
-9
4
6
5
5
2
- -
Net Income, GAAP
42.86
37.35
45.28
84.75
51.4
14.08
43.48
29.69
27.03
27.25
- -
31.33
31.72
27.76
30.42
34.85
- -
Effective Tax Rate (%)
1.01
2.13
1.62
0.14
1.18
0.42
0.62
1.77
2
0.79
-7.12
2.6
2.26
1.68
1.51
0.78
- -
Profit Margin (%)
3
3
5
- -
1
2
-4
1
-1
14
22
27
29
23
26
18
26
Working Capital
8
6
6
4
5
9
3
6
4
24
33
29
25
40
47
38
47
LT Debt
13
16
17
14
15
15
15
17
18
25
16
22
28
31
34
33
34
Total Equity
6.21
12.15
8.39
0.81
5.63
3
3.38
5.47
5.77
4.96
- -
7.95
7.43
7
5.49
3.56
- -
Return on Invested Capital (%)
5.16
12.35
9.69
0.91
7.39
2.25
3.22
10.39
10.88
4.28
- -
6
8.48
6.04
6.92
3.19
- -
Return on Capital (%)
11.26
23.79
16.14
1.44
11.69
4.31
6.76
17.62
17.01
8.66
-64.3
33.94
32.44
21.23
17.25
6.5
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
21
12
13
LT Borrowings
14
26
22
LT Finance Leases
26
25
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
- -
- -
51

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
158
147
143
Cash, Cash Equivalents & STI
52
47
38
Accounts Receivable, Net
79
72
77
Inventories
- -
- -
- -
Total Current Liabilities
135
123
117
Payables & Accruals
- -
- -
- -
ST Debt
21
12
13
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.45%
16.42%
-3.66%
Free Cash Flow
-146.06%
3.89%
-1.68%
Net Income, GAAP
-63.87%
-35.04%
-56.3%
Sales/Revenue/Turnover
9.36%
19.81%
-15.11%
Total Cash Common Dividend
- -
- -
2.75%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
271
2024
- -
- -
319
2025
- -
- -
271

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.74
2024
- -
- -
1.62
2025
- -
- -
0.71

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.5
2024
- -
- -
0.64
2025
- -
- -
0.65
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Hopscotch Global PR Group operates as an international communications consultancy, engaging in public relations and digital strategy across France and globally. The firm constructs meaningful and enduring connections between brands, corporations, and institutions with their diverse audiences. Its comprehensive capabilities span a blend of influence, digital marketing, event management, activation, and public relations. The group is structured around various specialized entities, including Le Public Système PR for corporate and opinion leader reputation, Sagarmatha for internal and event communications, and Hopscotch Cinéma, which provides expertise for the film industry. Additionally, Heaven focuses on advertising, while Human to Human specializes in building and restoring online brand and executive reputations. Hopscotch also offers Hopscotch Season, formerly Sopexa, which supports companies, brands, and institutions within the food, drink, and lifestyle sectors, and recently integrated Hopscotch Tourism through acquisition to bolster its travel industry offerings. The company extended its service portfolio in May 2024 with "Active Communities," a data-enhanced public relations approach focused on mapping conversations and strengthening relational capital. Serving a wide array of industries such as luxury, sports, finance, real estate, entertainment, health, tourism, automotive, food and beverages, technology, aerospace, transportation, and energy, the group reported a consolidated revenue of €319.2 million and a gross margin of €104.8 million for 2024. Hopscotch Groupe, initially known as Public Système Hopscotch before adopting its current name in February 2015, was established in 1968 and maintains its headquarters in Paris, France. The company has set a strategic objective to achieve €200 million in gross margin and a 12% operating margin by 2030.