Jacques Bogart SA

Jacques Bogart SA

2.20
EUR
-0.16
(-6.78%)
87.63MMarket Cap
Jacques Bogart SA
LSE:0R9Q
(London Stock Exchange)

Recent

price

2.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
5.97
6.54
6.11
6.2
5.86
6.22
6.75
8.26
10.56
20.07
15
16.66
19.84
20
19.77
18.12
- -
Revenue per Share
0.51
0.61
0.54
0.5
0.6
0.5
0.54
0.6
1.16
0.7
0.16
0.05
-0.71
0.26
-0.03
-1.55
- -
Basic EPS, GAAP
-0.29
0.26
0.97
0.32
0.49
-0.21
-0.07
0.99
1.62
1.7
3.67
2.14
0.91
0.73
1.8
0.95
- -
Free Cash Flow per Basic Share
0.14
0.24
0.31
0.88
0.17
0.14
0.15
0.16
0.17
0.2
0.23
0.23
0.23
0.18
0.2
0.16
- -
Dividend per Share
2.75
3.33
3.27
2.95
3.33
4.32
4.73
5.16
6.12
6.77
6.64
6.56
5.92
5.75
5.57
3.93
5.57
Book Value per Share
1.38
1.93
1.61
1.28
1.68
2.56
2.45
2.87
3.64
4.2
4.1
3.92
3.18
3
2.62
1.21
2.62
Tangible Book Value per Share
14
14
14
14
14
16
16
16
16
15
15
15
15
15
15
15
15
Basic Weighted Avg Shares
85
93
87
88
84
97
106
129
165
305
224
247
292
293
290
265
- -
Sales/Revenue/Turnover
13.53
14.07
13.57
11.41
14.28
13.02
10.35
36.95
28.27
-1.31
-4.32
-4.45
-4.21
-0.65
0.3
-6.45
- -
Operating Margin (%)
2
1
2
2
3
- -
2
2
4
24
31
31
38
30
30
37
- -
Depreciation Expense
7
9
8
7
8
8
9
9
18
11
2
1
-10
4
- -
-23
- -
Net Income, GAAP
32.98
32.4
26.88
33.08
30.61
28.98
6.48
29.57
7.28
20.27
45.37
55.85
- -
21.58
133.82
- -
- -
Effective Tax Rate (%)
8.58
9.4
8.9
8.12
10.16
8.09
8.05
7.21
10.94
3.48
1.04
0.31
-3.57
1.29
-0.15
-8.55
- -
Profit Margin (%)
31
40
36
40
38
51
56
55
52
57
40
44
54
52
39
-19
39
Working Capital
21
21
23
31
22
22
34
25
41
161
122
161
167
145
159
100
159
LT Debt
39
48
47
42
48
68
74
81
94
103
99
97
87
84
82
58
82
Total Equity
9.32
9.68
9.37
8.36
8.12
8.64
7.88
8.3
11.43
5.58
1.52
0.58
- -
2.96
-0.98
- -
- -
Return on Invested Capital (%)
10.31
11.26
9.49
8.37
9.87
8.35
7.73
7.94
12.89
6.1
1.59
0.83
- -
3.35
-1.29
- -
- -
Return on Capital (%)
20.08
20.2
16.48
16.18
18.97
13.71
12.01
12.06
20.7
10.77
2.32
0.77
-11.32
4.41
-0.53
-32.58
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
47
51
52
LT Borrowings
59
73
54
LT Finance Leases
86
97
105
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
97
81
88

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
199
184
194
Cash, Cash Equivalents & STI
53
29
43
Accounts Receivable, Net
21
22
21
Inventories
111
118
115
Total Current Liabilities
147
133
155
Payables & Accruals
- -
- -
- -
ST Debt
47
51
52
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.75%
-9.63%
-29.6%
Free Cash Flow
-145.04%
-4.2%
-47.39%
Net Income, GAAP
322.77%
647.11%
5,034.92%
Sales/Revenue/Turnover
13.54%
3.81%
-8.55%
Total Cash Common Dividend
1.76%
-6.62%
-20%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
293
2024
- -
- -
290
2025
- -
- -
265

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.26
2024
- -
- -
-0.03
2025
- -
- -
-1.55

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.18
2024
- -
- -
0.2
2025
- -
- -
0.16
Business
Jacques Bogart S.A. designs, produces, manufactures, and distributes perfumes, cosmetics, and related beauty products worldwide through its integrated operations in fragrances, cosmetics, and beauty retail. The company markets fragrances under owned and licensed brands including Jacques Bogart, Carven Parfums, Ted Lapidus, Chevignon, Naf Naf, Rose et Marius, April, Close, Cousin.e.s, I Wanna Have, and Néo Cologne; cosmetics under Stendhal, Méthode Jeanne Piaubert, and April; and fashion items under Ted Lapidus Fashion. It operates a network of approximately 450 selective perfumeries and drugstores under the April de Grasse banner across France, Germany, Belgium, Luxembourg, Israel, UAE, and other regions, serving mass-market and selective distribution channels in over 90 countries. Founded in 1975 and headquartered at 13 Rue Pierre Leroux in Paris, France, the company functions as an independent family-owned group listed on Euronext Paris (JBOG.PA) with subsidiaries such as Parfums Ted Lapidus SAS, Stendahl SAS, and Carven Parfums SAS supporting its vertical integration from production in French factories to global retail. Recent developments include the 2024 acquisition of Rose et Marius, a haute parfumerie house in Aix-en-Provence, to bolster its prestige fragrance portfolio and support international expansion; ongoing restructuring of its store network in France, Germany, and Belgium to reduce fixed costs and enhance profitability amid economic pressures; an equity buyback program launched under the June 2024 shareholder authorization; and strategic network rationalization measures announced with half-year 2025 results showing revenue of EUR 122.6 million despite U.S. order deferrals and geopolitical challenges.