Braime Group PLC Class A

Braime Group PLC Class A

2,150.00
GBX
0.00
(0.00%)
1.08BMarket Cap
Braime Group PLC Class A
LSE:BMTO
(London Stock Exchange)

Recent

price

2,150.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
GBP
23.44
26.05
27.54
29.8
31.54
34.37
36.89
40.83
46.37
43.41
42.59
47.27
58.27
62.52
63.55
66.13
- -
Revenue per Share
1.23
1.06
0.55
0.98
1.12
2.06
1.21
2.23
2.83
1.77
1.07
0.86
3.59
2.95
2.96
3.52
- -
Basic EPS, GAAP
0.19
-0.29
1.28
-1.79
0.58
-0.75
1.15
1.12
0.88
0.02
0.82
-0.26
0.84
2.36
1.57
0.21
- -
Free Cash Flow per Basic Share
0.1
0.13
0.15
0.15
0.17
0.17
0.17
0.18
0.2
0.22
0.22
0.22
0.24
0.27
0.28
0.3
- -
Dividend per Share
20.5
23.14
8.05
8.66
9.65
11.36
13.19
14.7
17.72
19.08
19.82
20.66
25.25
27.29
30
32.45
32.45
Book Value per Share
20.45
23.09
8.03
8.65
9.64
11.35
13.18
14.63
17.65
19.02
19.77
20.62
24.43
26.66
29.55
32.19
32.19
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
18
20
21
23
24
26
28
31
36
33
33
36
45
48
49
51
- -
Sales/Revenue/Turnover
7.43
6.45
3.1
4.68
5.09
3.39
4.91
7.44
9.08
6.64
4.2
6.84
9.91
7.78
7.46
8.75
- -
Operating Margin (%)
- -
- -
- -
1
1
1
1
1
1
1
1
1
2
2
1
1
- -
Depreciation Expense
1
1
- -
1
1
2
1
2
2
1
1
1
3
2
2
3
- -
Net Income, GAAP
30.57
34.58
37.06
25.56
30.51
20.97
32.89
28.21
26.12
22.74
28.54
29.91
28.81
29.96
27.05
33.77
- -
Effective Tax Rate (%)
5.23
4.06
2.01
3.28
3.56
5.99
3.28
5.47
6.1
4.07
2.51
1.83
6.17
4.72
4.66
5.33
- -
Profit Margin (%)
4
5
5
5
4
5
6
7
9
9
9
9
11
12
14
14
14
Working Capital
- -
- -
- -
1
1
1
1
1
1
1
2
2
2
2
3
2
2
LT Debt
5
6
6
7
7
9
10
11
13
14
15
16
19
21
23
25
25
Total Equity
14.73
11.01
5.23
9.86
8.91
6.15
7.23
12.05
14.89
9.7
5.47
4.68
13.69
10.91
10.19
10.23
- -
Return on Invested Capital (%)
14.97
11.48
6.24
10.36
10.93
15.41
8.82
14.44
14.65
10.04
5.23
3.83
14.19
10.7
10.09
10.74
- -
Return on Capital (%)
19.44
14.53
7.03
11.69
12.25
19.58
9.85
16
17.44
9.6
5.49
4.27
15.66
11.24
10.33
11.29
- -
Return on Common Equity (%)

Capital Structure

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
1
2
3
LT Borrowings
2
- -
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
12
12
11

Working Capital

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
25
27
27
Cash, Cash Equivalents & STI
2
3
3
Accounts Receivable, Net
7
9
7
Inventories
14
15
16
Total Current Liabilities
10
13
13
Payables & Accruals
- -
- -
- -
ST Debt
1
2
3
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.33%
10.85%
8.17%
Free Cash Flow
296%
-99.12%
-86.62%
Net Income, GAAP
29.14%
59.7%
19.04%
Sales/Revenue/Turnover
7.06%
9.45%
4.06%
Total Cash Common Dividend
- -
- -
8.49%

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
48
2024
- -
- -
49
2025
- -
- -
51

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
2.95
2024
- -
- -
2.96
2025
- -
- -
3.52

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.27
2024
- -
- -
0.28
2025
- -
- -
0.3
Business
Braime Group PLC manufactures deep-drawn metal presswork and distributes bulk material handling components and monitoring equipment for agricultural and industrial applications. Through its Braime Pressings Limited subsidiary, the company produces precision stamped components including deep drawn presswork, multi-stage progression tooling, transfer presswork, seamless steel elevator buckets such as Starco and Super Starco models, elevator bolts, large panels, and sub-assemblies with robotic welding and automation for the automotive sector and other markets; its 4B division offers elevator buckets in steel and plastic, elevator belting (anti-static, abrasion-resistant, high temperature, oil resistant, flame retardant, steel web), drop-forged conveyor chain, belt fasteners, electronic sensors, level controls, hazard monitoring systems including the cloud-based Hazardmon and Guardflex solutions, and Vib-Mil vibration monitors. Founded in 1888 and headquartered in Leeds, United Kingdom, Braime Group PLC operates globally through subsidiaries in the United States, France, South Africa, Australia, Thailand, China, United Arab Emirates, Indonesia, and additional trading locations, serving end-user facilities in bulk commodity processing across ninety-six countries. In recent developments, the company opened 4B Indonesia in Jakarta in December 2024 to target the feed and flour milling markets, following the 2023 launch of 4B Middle East in Sharjah, UAE; introduced Jumbo CC-S plastic elevator buckets with 16.78-litre capacity for high-volume grain handling; enhanced Hazardmon features for plant-wide monitoring; and invested £1.4 million in capital expenditures including £0.66 million for land adjacent to its USA facility, a waterjet wire cutter, packaging equipment, decoilers, and robot controls amid US tariff preparations. Braime Group PLC, formerly T.F. & J.H. Braime (Holdings) P.L.C. until its name change in August 2019, maintains IATF 16949 and ISO 9001 accreditations, focusing on engineering-led innovation, global market expansion, and risk mitigation in material handling for commodities like grain, feed, cement, coal, and aggregates.