1. United States Stocks

  2. •

    Technology services

  3. •

    Packaged software
Devolver Digital, Inc.

Devolver Digital, Inc.

6.88
GBX
0.00
(0.00%)
11.00BMarket Cap
Devolver Digital, Inc.
LSE:DEVO
(London Stock Exchange)

Recent

price

6.88

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
USD
- -
0.1
0.13
0.48
0.26
0.3
0.21
0.23
0.23
- -
Revenue per Share
- -
0.01
0.02
0.14
0.08
-0.21
-0.03
-0.01
-0.03
- -
Basic EPS, GAAP
- -
0.01
0.01
0.11
-0.13
-0.01
-0.04
-0.02
-0.01
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.02
0.08
- -
- -
- -
- -
- -
Dividend per Share
0.02
0.03
0.05
0.16
0.56
0.42
0.36
0.36
0.34
0.34
Book Value per Share
0.01
0.01
0.02
0.04
0.19
0.21
0.07
0.08
0.04
0.04
Tangible Book Value per Share
442
442
442
442
376
443
445
457
475
466
Basic Weighted Avg Shares
- -
42
59
213
98
135
92
105
108
- -
Sales/Revenue/Turnover
- -
10.47
14.28
36.27
-67.31
-73.26
-12.46
-7.73
-2.76
- -
Operating Margin (%)
- -
3
4
7
9
112
16
25
25
- -
Depreciation Expense
- -
3
8
64
31
-91
-13
-6
-16
- -
Net Income, GAAP
- -
29.1
24.07
16.93
38.78
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
7.46
13.38
30.13
31.13
-67.98
-13.8
-5.86
-14.8
- -
Profit Margin (%)
4
6
8
19
90
79
33
36
24
24
Working Capital
- -
- -
- -
- -
- -
- -
1
1
1
1
LT Debt
9
12
21
72
247
171
158
165
153
153
Total Equity
- -
27.7
45.41
137.22
19.1
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
29.31
47.43
138.92
19.13
- -
- -
- -
- -
- -
Return on Capital (%)
- -
29.31
47.43
139.1
19.19
-43.81
-7.75
-3.79
-10.01
- -
Return on Common Equity (%)

Capital Structure

USD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
454
454
458
Market Capitalization
139
143
148

Working Capital

USD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
61
49
56
Cash, Cash Equivalents & STI
42
35
37
Accounts Receivable, Net
2
12
2
Inventories
- -
- -
- -
Total Current Liabilities
25
28
32
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
40.84%
-7.17%
Free Cash Flow
- -
-0.92%
-21.88%
Net Income, GAAP
- -
-85.91%
160.07%
Sales/Revenue/Turnover
- -
-6.34%
2.97%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
92
2024
- -
- -
105
2025
- -
- -
108

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.03
2024
- -
- -
-0.01
2025
- -
- -
-0.03

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Devolver Digital, Inc. (DEVO.L) is an independent video game publisher based in Austin, Texas, specializing in indie and premium digital titles for PC, console, and mobile platforms across Europe, North America, the Asia Pacific, Latin America, the Middle East, and North Africa; the company develops and publishes a diverse portfolio exceeding 120 games encompassing action, adventure, arcade, brawler, casual, co-op, comedy, dungeon crawler, fighting, first-person shooter, horror, multiplayer, musical, narrative, pixel art, platformer, puzzle, RPG, racing, retro, rogue-like, science fiction, simulator, sports, strategy, thriller, turn-based, and VR genres, including standout titles such as Hotline Miami, Serious Sam series, Cult of the Lamb, Death's Door, Enter the Gungeon, Fall Guys (prior publishing rights), Shadow Warrior, Loop Hero, Astroneer, The Talos Principle, Skate Story, Ragnorium, Boomerang X, Disc Room, and Olija, while also offering merchandise via its MERCH store featuring apparel, artwork, books, collectibles, pin badges, plush toys, and soundtracks. Founded in 2009 by executives from Gathering of Developers and Gamecock Media Group including Harry Miller, Rick Stults, Mike Wilson, Nigel Lowrie, and Graeme Struthers, Devolver Digital went public on the London Stock Exchange's AIM market in November 2021 with ticker DEVO, achieving an initial valuation of £694.6 million and attracting minority stakes from Sony Interactive Entertainment (around 5%), NetEase, and Kwalee (3.58% in 2024); it maintains subsidiaries like wholly-owned studios Croteam (acquired 2020), Nerial, Firefly Studios, Dodge Roll, Doinksoft (2023), and System Era Softworks (acquired 2023 with treasury share transfer finalized December 2024), majority-owned Good Shepherd Entertainment (full acquisition 2021), and Devolver Digital Films for film distribution, alongside close collaboration with Special Reserve Games for limited physical releases. Recent developments include launching Big Fan Games publishing branch in October 2024 to support licensed IP titles from partners like The Walt Disney Company, HBO, and Dark Horse Comics, taking over Good Shepherd's John Wick Hex and Hellboy: Web of Wyrd; strategic priorities emphasize sequels, paid DLC expansions (e.g., for Cult of the Lamb and Astroneer), definitive editions, reduced third-party investment budgets with DLC focus, and right-sizing three subsidiaries by streamlining operations and cutting team sizes approximately 50%; Harry Miller reassumed CEO role in February 2024 following Douglas Morin's departure, with Graeme Struthers as COO and Daniel Widdicombe as CFO.