Dish TV India Limited

    Dish TV India Limited

    LLSE:DTVL
    - -
    USD
    - -
    - -
    Dish TV India Limited
    LSE:DTVL
    (London Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    2026
    TTM
    INR
    13.52
    18.41
    20.34
    23.47
    25.16
    28.63
    27.87
    42.84
    31.3
    18.16
    16.7
    14.41
    11.63
    9.51
    8.07
    5.94
    5.72
    Revenue per Share
    -1.81
    -1.25
    -0.62
    -1.48
    0.03
    6.5
    0.86
    -0.7
    -5.95
    -8.52
    -6.12
    -9.52
    -8.75
    -10.22
    -2.53
    -4.2
    -5.2
    Basic EPS, GAAP
    -5.74
    -2.3
    -0.83
    3.82
    0.57
    2.1
    -0.39
    1.84
    1.34
    6.24
    5.8
    2.64
    1.63
    0.44
    0.05
    -0.12
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.48
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    0.35
    -0.88
    -1.46
    -2.94
    -2.94
    3.57
    3.81
    36.68
    29.82
    20.91
    14.59
    5.08
    -4.28
    -14.97
    -17.61
    -21.96
    - -
    Book Value per Share
    -0.01
    -0.92
    -1.52
    -3.01
    -3.04
    3.5
    3.69
    -9.76
    -7.58
    -8.19
    -9.67
    -5.22
    -6.34
    -15.38
    -17.96
    -22.3
    - -
    Tangible Book Value per Share
    1,063
    1,063
    1,064
    1,065
    1,065
    1,066
    1,066
    1,079
    1,924
    1,924
    1,924
    1,924
    1,924
    1,924
    1,924
    1,924
    1,921
    Basic Weighted Avg Shares
    14,367
    19,576
    21,645
    24,990
    26,795
    30,507
    29,706
    46,212
    60,214
    34,932
    32,135
    27,713
    22,367
    18,298
    15,519
    11,432
    10,991
    Sales/Revenue/Turnover
    -9.78
    0.41
    -1.75
    2.59
    5.33
    15.25
    10.04
    5.64
    10.2
    20.36
    16.56
    21.17
    7.16
    15.79
    5.8
    -33.48
    -55.74
    Operating Margin (%)
    3,996
    5,219
    6,388
    5,974
    6,138
    5,907
    6,908
    10,717
    14,409
    14,262
    15,319
    10,709
    8,491
    4,719
    4,391
    4,139
    4,242
    Depreciation Expense
    -1,920
    -1,331
    -660
    -1,576
    31
    6,924
    921
    -750
    -11,449
    -16,388
    -11,776
    -18,314
    -16,835
    -19,666
    -4,877
    -8,074
    -9,991
    Net Income, GAAP
    - -
    - -
    - -
    - -
    57.34
    - -
    25
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    -13.36
    -6.8
    -3.05
    -6.31
    0.12
    22.7
    3.1
    -1.62
    -19.01
    -46.91
    -36.64
    -66.08
    -75.27
    -107.47
    -31.42
    -70.62
    -90.91
    Profit Margin (%)
    -12,323
    -8,847
    -13,082
    -14,526
    -25,402
    -15,651
    -23,518
    -52,171
    -55,431
    -65,075
    -56,125
    -49,610
    -44,968
    -46,195
    -48,511
    -53,084
    - -
    Working Capital
    6,485
    10,194
    8,460
    7,791
    - -
    11,535
    5,813
    17,949
    12,393
    5,622
    2,704
    758
    20
    20
    192
    120
    - -
    LT Debt
    370
    -939
    -1,556
    -3,126
    -3,134
    3,807
    3,970
    67,361
    54,554
    37,977
    26,280
    8,754
    -7,888
    -27,563
    -32,430
    -40,427
    - -
    Total Equity
    - -
    - -
    - -
    - -
    5.11
    - -
    13.73
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    6.09
    - -
    16.26
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    -22.97
    - -
    - -
    - -
    - -
    - -
    23.41
    -2.1
    -18.7
    -35.09
    -36.03
    -101.1
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    ST Debt
    - -
    187
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    120
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,841
    1,841
    1,841
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    Total Current Assets
    - -
    4,752
    - -
    Cash, Cash Equivalents & STI
    - -
    1,580
    - -
    Accounts Receivable, Net
    - -
    645
    - -
    Inventories
    - -
    229
    - -
    Total Current Liabilities
    - -
    57,836
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    187
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    155.57%
    6.99%
    24.66%
    Free Cash Flow
    -89.38%
    -116.05%
    -326.26%
    Net Income, GAAP
    122.71%
    10.92%
    65.56%
    Sales/Revenue/Turnover
    -5.95%
    -18.55%
    -26.33%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    4,553
    3,956
    3,730
    3,437
    15,519
    2026
    3,294
    2,911
    2,991
    2,431
    11,432
    2027
    2,658
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    -0.01
    -0.19
    -0.24
    -2.09
    -2.53
    2026
    -0.49
    -0.69
    -1.44
    -1.58
    -4.2
    2027
    -1.49
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    2027
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business