Public Joint-Stock Company Federal Grid Company of Unified Energy System

    Public Joint-Stock Company Federal Grid Company of Unified Energy System

    LLSE:FEES
    - -
    RUB
    - -
    - -
    Public Joint-Stock Company Federal Grid Company of Unified Energy System
    LSE:FEES
    (London Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2007
    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    TTM
    RUB
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Revenue per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic EPS, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    0.2
    0.47
    0.63
    0.71
    0.71
    0.72
    0.44
    0.45
    0.49
    0.55
    0.6
    0.67
    0.72
    0.75
    0.78
    Book Value per Share
    0.2
    0.46
    0.63
    0.7
    0.71
    0.71
    0.43
    0.45
    0.49
    0.55
    0.6
    0.66
    0.71
    0.75
    0.77
    Tangible Book Value per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic Weighted Avg Shares
    61,087
    69,251
    87,580
    113,330
    139,571
    140,313
    157,970
    174,800
    185,924
    255,603
    241,096
    252,584
    248,731
    236,266
    246,009
    Sales/Revenue/Turnover
    10.07
    77.03
    -101.64
    20.82
    29.4
    23.91
    18.51
    29.53
    32.01
    39.44
    44.63
    38.59
    38.21
    33.31
    31.02
    Operating Margin (%)
    14,155
    16,667
    17,670
    31,054
    34,052
    44,479
    57,636
    47,138
    40,928
    40,727
    29,648
    33,500
    37,868
    40,964
    44,311
    Depreciation Expense
    3,370
    -23,784
    -61,196
    19,009
    49,139
    7,298
    -233,101
    -21,581
    44,768
    68,159
    87,744
    92,809
    86,598
    59,379
    55,610
    Net Income, GAAP
    64.56
    - -
    - -
    23.83
    22.07
    19.5
    - -
    - -
    21.66
    12.87
    20.19
    19.34
    21.02
    21.59
    22.7
    Effective Tax Rate (%)
    5.52
    -34.34
    -69.87
    16.77
    35.21
    5.2
    -147.56
    -12.35
    24.08
    26.67
    36.39
    36.74
    34.82
    25.13
    22.6
    Profit Margin (%)
    -55,086
    64,179
    44,324
    131,230
    39,637
    22,019
    18,535
    -8,292
    22,698
    18,958
    15,483
    57,626
    23,413
    30,207
    66,838
    Working Capital
    - -
    17,318
    6,000
    50,000
    130,778
    193,200
    257,964
    233,291
    250,076
    236,954
    233,862
    224,585
    208,343
    219,850
    230,200
    LT Debt
    282,926
    592,063
    801,548
    874,104
    898,107
    905,169
    548,297
    573,231
    619,638
    698,200
    757,146
    839,162
    901,784
    950,986
    980,918
    Total Equity
    - -
    - -
    - -
    2.06
    3.26
    2.51
    - -
    - -
    5.43
    9.5
    8.69
    7.45
    6.69
    5.26
    4.89
    Return on Invested Capital (%)
    - -
    - -
    - -
    2.28
    5.03
    0.72
    - -
    - -
    6.07
    7.93
    9.21
    9.18
    8.22
    5.5
    4.98
    Return on Capital (%)
    - -
    -5.62
    -8.8
    2.27
    5.55
    0.81
    -32.07
    -3.85
    7.51
    10.34
    12.05
    11.62
    9.95
    6.41
    5.75
    Return on Common Equity (%)

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Mar'21
    Jun'21
    Sep'21
    ST Debt
    23,569
    13,709
    14,324
    LT Borrowings
    206,503
    216,503
    216,502
    LT Finance Leases
    13,554
    13,561
    13,698
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,260,938
    1,260,938
    1,260,938
    Market Capitalization
    1,714,876
    1,790,532
    1,828,360

    Working Capital

    RUB

    •

    in mil. unless spec.
    Mar'21
    Jun'21
    Sep'21
    Total Current Assets
    121,005
    144,226
    139,034
    Cash, Cash Equivalents & STI
    50,808
    74,451
    62,732
    Accounts Receivable, Net
    38,377
    37,192
    39,319
    Inventories
    18,669
    19,748
    19,001
    Total Current Liabilities
    80,696
    93,744
    72,196
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    23,569
    13,709
    14,324
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    2.16%
    8.97%
    5.46%
    Free Cash Flow
    -9.77%
    9.3%
    -31.59%
    Net Income, GAAP
    -357.02%
    9.73%
    -31.43%
    Sales/Revenue/Turnover
    8.33%
    6%
    -5.01%
    Total Cash Common Dividend
    - -
    385.69%
    14.04%

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    61,819
    60,810
    62,513
    323,804
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business