Recent
price
P/E
ratio
div
yld
- -
ROIC.AI
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | USD | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
144.11 | 117.04 | 111.85 | 107.05 | 110.8 | 86.2 | 92.59 | 92.65 | 105.9 | 91.91 | 89.3 | 82.73 | 69.31 | 51.43 | 53.01 | 62.4 | 56.85 | Revenue per Share | |
13.76 | 8.08 | 8.55 | 9.93 | 10.49 | 10.22 | 12.12 | -4.94 | 6.07 | -8.26 | -20.99 | -4.99 | 4.78 | -5.99 | 0.05 | 8.44 | 4.27 | Basic EPS, GAAP | |
25.91 | 11.9 | 19.84 | 15.68 | 12.46 | 17.03 | 16.37 | 9.5 | -6.02 | -0.5 | -1.81 | 5.72 | 1.68 | 2.06 | 4.22 | 3.29 | 4.73 | Free Cash Flow per Basic Share | |
9.85 | 6.77 | 3.61 | 4.89 | 5.53 | 6.12 | 7.04 | 7.48 | 7.81 | 8.01 | 4.12 | 0.6 | 0.59 | 0.52 | 0.58 | 0.54 | 0.58 | Dividend per Share | |
97.48 | 95.77 | 99.36 | 104.79 | 111.29 | 117.2 | 124.12 | 113.21 | 124.31 | 109.19 | 86.35 | 81.09 | 84.95 | 77.53 | 75.73 | 79.47 | 71.04 | Book Value per Share | |
13.39 | 36.41 | 37.56 | 25.3 | 33.35 | 35.08 | 56.03 | 13.52 | -8.32 | -28.47 | 4.9 | -6.91 | 1.71 | 5.59 | 14.42 | 8.72 | 5.13 | Tangible Book Value per Share | |
1,260 | 1,327 | 1,327 | 1,322 | 1,301 | 1,278 | 1,257 | 1,243 | 1,128 | 1,080 | 1,086 | 1,091 | 1,094 | 1,098 | 1,096 | 1,089 | 1,089 | Basic Weighted Avg Shares | |
181,581 | 155,278 | 148,416 | 141,479 | 144,121 | 110,137 | 116,406 | 115,158 | 119,468 | 99,279 | 97,012 | 90,221 | 75,834 | 56,469 | 58,099 | 67,954 | 61,915 | Sales/Revenue/Turnover | |
25.07 | 18.23 | 46.91 | 48.96 | 20.39 | 11.21 | 13.62 | 12.71 | 11.87 | -2.76 | 6.97 | 5.71 | 0.54 | 1.87 | 0.48 | 5.26 | 7.98 | Operating Margin (%) | |
11,481 | 10,619 | 9,786 | 8,986 | 9,192 | 5,202 | 4,953 | 4,847 | 7,070 | 6,194 | 6,582 | 3,541 | 3,464 | 2,360 | 2,902 | 2,079 | 2,074 | Depreciation Expense | |
17,410 | 11,025 | 11,644 | 14,151 | 13,641 | 13,057 | 15,233 | -6,126 | 7,500 | -8,484 | -22,355 | -4,979 | 5,704 | -6,337 | 339 | 9,481 | 4,743 | Net Income, GAAP | |
5.57 | - - | 7.32 | 28.5 | 14.58 | 13.4 | 7.53 | 79.22 | - - | - - | - - | - - | - - | - - | - - | 11.4 | 17.82 | Effective Tax Rate (%) | |
9.59 | 7.1 | 7.85 | 10 | 9.46 | 11.86 | 13.09 | -5.32 | 6.28 | -8.55 | -23.04 | -5.52 | 7.52 | -11.22 | 0.58 | 13.95 | 7.66 | Profit Margin (%) | |
284,349 | 281,997 | 290,437 | 218,208 | 227,505 | 236,852 | 55,606 | 66,786 | 76,246 | 65,929 | 48,394 | 24,228 | 30,237 | 14,397 | 8,954 | 8,922 | 4,599 | Working Capital | |
322,847 | 337,631 | 323,341 | 262,003 | 258,500 | 242,742 | 190,227 | 146,824 | 105,178 | 109,933 | 90,824 | 67,242 | 73,383 | 33,671 | 22,409 | 21,684 | 17,972 | LT Debt | |
113,612 | 125,136 | 124,198 | 118,134 | 128,470 | 136,783 | 136,833 | 100,138 | 77,491 | 73,498 | 51,481 | 29,861 | 37,074 | 41,612 | 34,912 | 28,580 | 18,843 | Total Equity | |
6.95 | - - | 10.78 | 8.44 | 4.51 | 2.02 | 3.2 | 0.88 | - - | - - | - - | - - | - - | - - | - - | 5.52 | 8.72 | Return on Invested Capital (%) | |
6.53 | - - | 4.18 | 4 | 4.15 | 2.76 | 3.67 | -1.5 | - - | - - | - - | - - | - - | - - | - - | 9.51 | 5.5 | Return on Capital (%) | |
14.39 | 8.58 | 8.76 | 9.71 | 9.63 | 8.87 | 9.96 | -4.14 | 4.87 | -6.91 | -21.54 | -5.97 | 5.77 | -7.38 | 0.06 | 10.84 | 5.74 | Return on Common Equity (%) |
•
in mil. unless spec.Dec'23 | Mar'24 | Jun'24 | |
|---|---|---|---|
59,798 | 59,591 | 37,350 | |
22,673 | 22,184 | 15,445 | |
15,466 | 15,100 | 8,370 | |
16,528 | 17,603 | 9,469 | |
50,876 | 51,086 | 32,751 | |
16,384 | 15,183 | 7,708 | |
1,253 | 1,032 | 1,701 | |
19,677 | 20,718 | 15,136 |
•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | -12.44% | -7.97% | -18.14% |
Free Cash Flow | -41.62% | -76.38% | -22.58% |
Net Income, GAAP | 169.24% | 417.6% | 2,696.76% |
Sales/Revenue/Turnover | -3.95% | -5.73% | 16.96% |
Total Cash Common Dividend | -6.58% | -4.29% | -16% |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2022 | 12,674 | 14,128 | 14,471 | 21,787 | 58,099 |
2023 | 14,485 | 8,754 | 17,346 | 19,423 | 67,954 |
2024 | 16,053 | 9,093 | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2022 | -1.08 | -0.86 | 0.08 | 1.95 | 0.05 |
2023 | 6.76 | -0.02 | 0.24 | 1.46 | 8.44 |
2024 | 1.41 | - - | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2022 | 0.13 | 0.14 | 0.15 | 0.17 | 0.58 |
2023 | 0.19 | 0.13 | 0.14 | 0.08 | 0.54 |
2024 | 0.08 | - - | - - | - - | - - |