Ithaca Energy PLC

Ithaca Energy PLC

300.80
GBX
+11.20
(+3.87%)
10.63EPS
20.27P/E
358.18BMarket Cap
Nov 25Next Earn

Q3 FY2025 · Earnings Call TranscriptNovember 19, 2025

Operator

Good morning, all, and thank you for joining us on today's Ithaca Energy Q3 2025 results. My name is Lou and I'll be the operator on the call today.

After today's prepared remarks, we will have a Q&A session. If you would like to ask a question, please press star followed by 1 on your telephone keypad, and to withdraw your question, it's star followed by 2.

With that, it's my pleasure to hand over to Yaniv Friedman, Executive Chairman. Please go ahead when you're ready.

Yaniv Friedman

Thank you, and good morning, everyone, from a snowy Aberdeen and a very cold London. Welcome to our Q3 2025 results.

My name is Yaniv Friedman and I'm the Executive Chairman of Ithaca Energy. Today with me on the call, my colleagues Luciano Vasquez, our Chief Executive Officer, and Iain Lewis, our Chief Financial Officer.

If you move to slide 3 on the today's agenda, we'll cover highlights of year-to-date and Q3 2025 results. Luciano will speak to our strategic and operational highlights, Iain will give us a financial overview, and we'll finish with closing remarks, and, of course, as always, open up for questions and answers.

Q3 highlights, if you'd be kind to move to slide 5. We had another very good quarter with strong strategic delivery supporting our vision for scale, stability, and strength.

Production with 115,000 barrels of oil equivalent a day average production year-to-date. We've had a material, some would say unprecedented, summer shutdown, and Luciano will talk about this later, and we're on track to deliver full-year production guidance supported by an upgraded Q4 exit rate of 145,000 barrels of oil equivalent per day from 140,000 a day.

Adjusted EBITDAX of $1.5 billion for the nine months ending on September 30th. Enhanced financial performance, substantial cash generation that's supporting our cash allocation flexibility and attractive shareholders' returns.

We're reaffirming our 2025 dividend target of $500 million and announcing this morning a payment of $133 million of dividend that we've accelerated from April 2026 to December of 2025. A strong balance sheet, $1.7 billion of available liquidity.

We've had a very successful bond issuance a couple of months ago, €450 million with a 5.5% coupon, and we've upsized our reserve-based lending facility. This gives us material financial firepower for our next phase of growth, as we like to call it, with a low leverage of 0.5x of EBITDAX.

If you move to slide 6, we're really delivering on all pillars and on our improved 2025 outlook and a continued strategic execution. Reaffirming our upgraded management guidance that we've issued in August with production trending to the bottom of the range, primarily due to our informed decision to extend the Captain shutdown period to allow us to do more unplanned investment that will further support longer-term environmental and operational performance.

At the same time, we had a slight delay to a startup of three production wells, high-production wells, that will come online very, very soon. Cash tax, and I'm sure Iain will mention this as well, trending to the bottom of the range of the $230 million to $270 million that we gave in August.

At the same time, and also due to this unprecedented TAR season, we're seeing increased installed total production capacity in Q4 and trending into 2026 with an uplift in Ithaca's exit production rates in Q4 from 140,000 barrels a day to 145,000 barrels of oil equivalent per day expected. We've announced this morning, this is on the strategy section, a 50% farm-in into Shell's Tobermory gas field forming part of our wider West of Shetland strategy and really positioning Ithaca as the strategic partner in the region.

If we'll move to slide 7, we thought it would be good, a year into our business combination with Eni, just to kind of show performance. We're focused on delivering attractive shareholder returns while continuing to execute on our growth, both organic and inorganic.

Strong cash flow generation that supports the accelerated dividend payment that we've announced today and our full-year dividend target of $500 million. If you look over the past three years, from 2023 till today, $1.2 billion of shareholder distribution, a billion dollars just in '24 and in '25.

If you look at total return since business combination, dividend adjusted, about 150% return to both share price and dividend. I'll hand over to Luciano to talk about strategic and operational highlights.

Luciano, please.

Luciano Vasques

Good morning, everybody. If we can now switch to slide number 9.

We're proud to continue our excellent safety and environmental performance. In particular, we consistently reported zero serious incidents, both in process, personal safety, as well as in the environmental space.

That means that we have two full years with no significant event. Our metrics, as you can see, continue on a positive trend with 1.6 incident per million man-hours versus the 2.9 of Q3 of last year and emissions at 17.3 kg of CO2 per barrel equivalent, which is about 25% lower than the average in the basin.

This is, of course, the result of the combination of asset quality post the business combination and also the steady operation. As I'd like to say, it's a strong indication of good performance as we've just gone, as Yaniv said, through a material TAR season, which inherently is a challenging one both in terms of safety and environmental space, and so we still maintain our excellent safety records thanks to our crews offshore and onshore.

If we can move to slide number 10. We move to production.

We closed the Q3 with a year-to-date production of around 115,000 barrel day, as we said, and had a Q3 contribution of 97.9 thousand barrel per day, which, of course, reflected our TAR campaign in 2025, which saw an unprecedented level of summer shutdowns with more than 500 days delivered and 15 assets involved, both operated and non-operated. Of these 15, 12 were delivered on time and budget, which is a remarkable achievement.

As I said, the TAR activity has been exceptional and somewhat unavoidable in '25 with the timing of the business combination, which impacted our ability to optimize the activity sequence. This, in fact, has been possible now for 2026, which will see a 55% deferment risk reduction in our further planning.

At Captain, as Yaniv mentioned, the decision was made to extend the shutdown to invest further into safeguarding our longer-term environmental and operational performance. This is a prudent decision because we want to support life extension activity for this asset.

With the successful completion of the TAR season and three new high-producing wells which are becoming on stream in December, now we are entering the new year with an increased installed total production capacity, as we said. That is the basis of the uplift that Yaniv just talked about, to 145,000 barrel expected as an exit rate.

It's been merely a timing issue on new production delivery towards the end of the year. Moving on slide 11.

Again, this just to say that on Captain, we progressed with the delivery of the 13th campaign, there are now four construction wells which have been completed and there are two left to go. We have also matured the planning of the 14th campaign, which we intend sanctioning in Q4 '25.

On the maintenance campaign, I said already, but of course this has required an extension of the TAR shutdown period. If we move now to slide 12, we go into Seagull.

At the end of October, we handed over to the operator the J4 well, which is the fourth and last well of the Seagull development. As you may remember, J4 has experienced technical issues in the first half of the year, which had required dedicated and rather technologically advanced operation to safely finalize the completion of the well.

We're pleased to report that J4 has been completed, is currently being cleaned up, and flow rates are in line with the pre-drill expectations. This is one of the three wells that I mentioned earlier, which have a start-up expected in December of this year.

If we can now move to the next slide, which is slide 13. You may remember that at the end of our half-year results, we presented a similar slide highlighting the importance of West of Shetland in our long-term organic growth strategy, and of course the one of the United Kingdom as a whole.

We will share, of course, an update on Rosebank and Cambo in the next slides, but let me touch on two further fields in this area. This morning, as Yaniv said, we announced the signing of a farm-in agreement with Shell for 50% working interest in licenses P2629 and P2630, which are located in the West of Shetland basin and that contain the Tobermory discovery.

The discovery is estimated to be a gross 2C resources of around 60, 65 million barrel, which add to the significant reserves and resources that we already hold in the West of Shetland. Following completion of the farm-in, Shell UK will continue to hold 50% stake in the Tobermory discovery and will be the operator of the licenses.

The announcement of this farm-in together with our 50-50 joint venture partnership with Shell in Tornado discovery strengthens, of course, further our position as a strategic partner in the area and provides the ability to unlock synergies between discoveries which are infrastructure-led. The Tornado project, by the way, is progressing towards the FID, of course subject to fiscal and regulatory clarity, and tendering is ongoing, and we are advancing also the environmental statement under regulatory steps.

A little more on the West of Shetland, if we can move to the next slide, slide 14. You can see from the map why this is a strategic basin and it's important for our long-term growth plans.

Not only we have, of course, the Rosebank field, which is a development ongoing, and we are continuing progression on the largest pre-FID discovery, Cambo, towards a final investment decision, but also this area has the potential to unlock further exploration and further near-field connected tie-backs. Positions as a key player in the Northern Gas Hub with significant prospectivity in terms of resources that can, in fact, benefit from the infrastructure that can be shared and allow for relatively quick turnaround connection when new fields and new discoveries are ready.

We believe we can achieve significant synergy with the greater Tornado area, and so our investment in the West of Shetland is critical for us and it's also critical for the UK energy security. Also supporting skills, jobs, and our supply chain, which, as is vital for the entire economy.

Moving to the next slide, we go and talk about Rosebank, and now we're in slide 15. Pleased to report that material progress has been achieved in respect to the refreshed consents.

The operator, with our support, has submitted the updated environmental statement in Q3, which included, as you remember, the assessment of the Scope 3 emissions associated with the project, came after the guidelines issued by the government in June '25 following last year's consultation. After the submission, OPRED advised that there were no objections to proceed with the public consultation process in relation to the amended submission.

Now this consultation process is, in fact, at the phase of concluding. We expect a revised consent to be issued in early 2026, which is much earlier than what's needed for the targeted first production.

If we move to the project side of things, to the next slide, slide 16. The 2025 offshore subsea installation scope were delivered on time and budget and excellent HSE statistics.

The drilling activities are scheduled to commence in Q1 '26, as it was planned. The FPSO refurbishment activity are progressing at pace, third dry dock has been completed, and project progresses with a target to sail away early 2026 so to allow the mooring in the field during 2026.

We are supporting the operator in its effort to maintain the FPSO sail-away date, which is a critical milestone together with drilling and hookup and commissioning works to achieving the first production target at the end of '26 or beginning of '27. On costs, the updates from operator indicate that based on the achievement of these key milestones, as I mentioned, which include limited carryover activities post the FPSO sail-away, the total project outturn forecast don't need to be materially updated at this time and will be revisited after the FPSO sail-away.

If we can move to Cambo, that is slide 17, completing our zoom into the West of Shetland, our project is continuing its maturation towards the final investment decision and potential farm-down, which will require fiscal and regulatory clarity, an outcome that we expect in the coming weeks. We've put significant efforts into maturing the project in the quarter and throughout the year, actually.

Progressed all main tenders for the key project packages. Of course, this through the FPSO engineering, but also its procurement, construction, and commissioning, but also the tenders for the subsea, umbilicals, risers, and flow lines.

They are all commenced and they are intended to be completed by mid-2026, we have a consolidated project cost and schedule, which will be at the basis of a de-risked final investment decision. We've also progressed speedily on the regulatory side, and we've also leveraged, of course, on the experience of Rosebank, and we're now pointing at a submission of an updated field development plan and environmental statement before the end of 2025, which will, of course, reflect all our optimizations of the last year in the project.

That concludes the strategic and operational highlights, and hand over to Iain for the financial overview.

Iain Lewis

Thanks, Luciano, and good morning, everyone. Turn to slide 19, please, and we'll call out some of the key numbers for the year-to-date Q3.

The top line, some of the operational numbers: 115,000 barrels a day split 58% liquids and 42% gas. Obviously, from 1 October with the completion of the deal to add Cygnus equity, our gas production will increase and it will be more balanced towards 50-50 at the end of the year.

That's come through with a $19.1 per barrel year-to-date Q3 opex, and, again, driving below $19 is the aim for the year, and we can see that coming to pass in the numbers year-to-date Q3. In the middle of the slide, you see the outturn performance financially: $1.5 billion of EBITDAX and $1.3 billion of net cash from ops.

The main difference between those two obviously being the cash tax payments made in Q3. Again, very strong performance, and a $98.5 million profit in Q3 standalone helping to claw back against the net income charge for EPL extension that was booked in Q1, we're $119 million negative for the year-to-date Q3 in net income terms.

In terms of debt and liquidity, you can see that we're $1.1 billion of net debt at the end of the quarter, 0.5 times leverage ratio, again, maintaining our low-leverage position, but very significant liquidity. We end the quarter with I think a record liquidity position of $1.7 billion through our facilities.

Moving to slide 20 and a little bit more detail on EBITDAX, and just to call out a couple of numbers here. Clearly, a transformed business, Q3 '25 compared with Q3 2024 year-to-date with 115,000 barrels a day compared to 53,000 barrels a day.

One thing I would call out is continued hedge gains. You can see that $77 million of hedge gains in the year-to-date 2025, a consistent pattern now over three years of hedge gain positions.

We have at the end of the quarter material hedge mark-to-market positive positions as well across both oil, gas, and FX hedges continuing to strengthen and protect the business. I would call out just in terms of the value from production line, obviously, prices are a bit softer in '25 than they were in '24.

You can see that the $83 a barrel year-to-date '24 value from production has moved down to $68 following that market trend. A $15 reduction, but because of the operating cost shift that we've seen in the business and being able to drive from $29 a barrel last year to $19 this year, you can see that the EBITDAX per barrel has only dropped $5 from $53 a barrel to $48.

Just showing the resilience of the business as transformed from the merger with the Eni assets and the sustaining EBITDAX per barrel at a very high level. Moving on to slide 21 and a bit of a summary of our refinancing that we did in the quarter.

You can tell on the right-hand side in terms of bond performance, the US dollar bond that's been in the market for over a year now has been performing very well, strong credit support in the market and appetite for the bonds. That together with favorable market conditions in the summer led us to the issuance of a €450 million bond.

Again, accessing a new market with a lot of appetite for the issuance. Able to execute that at 5.5% coupon with a effective translation into US dollars for hedge protection at 6.7%.

Again, just reflecting for our credit rating a very strong issuance and enabling us to look forward with confidence in terms of the various options that we have financially. We always want to stay with significant liquidity and capacity, and we leave the quarter in that position.

Moving to slide 22 to see that in a bit more detail, you can see the adjusted net debt position of $1.064 billion at the end of the quarter with significant cash on hand. You can see that in the middle, the available liquidity has been augmented by not just the issuance of the notes, the euro notes, but also the extension of the reserve-based lending facility.

We added $300 million, adding new institutions to our facility, which gives material upside to the liquidity position. We used the accordion and we still have remaining tranche in the accordion in our RBL as well.

Again, just making ourselves ready for opportunities. Our flexibility and agility in the market is underpinned by our financial capacity and flexibility, and this continues to position us to be able to move when opportunity arises.

Finally, on the right-hand side, you can see 0.5 times net debt to EBITDAX at the close of the quarter, maintaining our modest leverage position. On to slide 23, and, again, we're giving lots more detail on our hedge book.

We have a very strong hedge position at the end of the quarter with nearly 40 million barrels hedged through Q4 '25 and extending out into now 2027. You can see on the left-hand side that we have a strong oil book with swaps and collars put together to show significant hedging through 2026.

The floors on those, you can tell on the table at the bottom, that the swaps are at about $67 for 2026 all the way through, above market. Then you can see that the collar floors are in the low $60s with ceilings up to $70 a barrel.

A strong hedge position going into the year '26 on the oil front. A continued very strong gas book.

You can see swaps at essentially 100p or just below for several quarters ahead and floor ceilings of 80p with a lot of headroom above. Continuing to deliver protections for the business, protections for EBITDAX, and yet leaving us with material upside in the price environment if we're to see some strengthening on the Brent and the NBP pricing.

I'll hand back to Yaniv for outlook and closing remarks.

Yaniv Friedman

Thank you, Iain. I'm on slide 25.

Before closing remarks, it's also snowing in London, apparently, not just in Aberdeen, quite heavily. Back to the performance of the quarter, strong performance.

Again, a very good quarter: 115,000 barrels of oil equivalent production, strong cash generation, EBITDAX of $1.5 billion, and we're increasing our production capacity in Q4 with an upgraded exit rate expected of 145,000 barrels per day production. Iain spoke at length about our balance sheet, and I would just say we've been very disciplined.

You can see this from our hedging strategy, you can see this from our debt management strategy. This $1.7 billion of liquidity gives us a lot of flexibility to go and do things in 2026.

We're focused on growth, organic and inorganic. The announcement this morning on Tobermory demonstrates our view of and position in the West of Shetland and supporting our long-term growth.

At the same time, since the closing of the Eni business combination, we've closed on two additional acquisitions of JAPEX and Spirit with Cygnus that were completed in July and in October. We're doing all this keeping in mind that shareholders' returns are very important.

Looking at this through that perspective as well, we've accelerated the $133 million of dividend from April till December, reaffirming our $500 million dividend target for 2025. Overall, again, a very solid and very strong quarter.

Before we move to Q&A, I would just say that this is a work of many. We have a great team in Aberdeen, thank you, Ithaca team.

We will now open this up for questions.

Operator

Thank you. We will now start today's Q&A session.

If you would like to ask a question, please press star followed by 1 on your telephone keypad, and to withdraw your question, it's star followed by 2. Our first question comes from Chris Wheaton from Stifel.

Your line is now open. Please go ahead with your question.

Chris Wheaton

Brilliant. Thank you very much, and thank you very much indeed for the call this morning, guys.

Done on great operational performance. Your team's done extraordinarily well, I think.

Couple of questions, two, maybe three questions from me. Firstly, on the dividend, obviously, oil prices are down substantially versus when the company IPO'd and also since last year.

I'm interested in how much that drop in commodity prices is factoring into your thinking about where dividend goes for 2026 onwards given you've delivered great operational performance so far. My second question would be on tax, if I may.

What do you need to see from the budget next week to start progressing Cambo, Tornado, Tobermory forward with more certainty? If you can talk about anything you need to see from the budget next week, that would be, I think, very interesting.

My last question would be also on just finally on Rosebank. What would make that late '26 startup rather than say early '27 in terms of what has to get done to be able to get to sort of late '26 startup?

That's it for me. Thank you.

Iain Lewis

Hi, Chris. I'll take the the first one.

In terms of in terms of our dividend policy, it's clearly linked with cash from operations, which is, where we've always pinned ourselves since IPO. Part of our hedge protection is indeed to to make sure that that we're able to deliver material results.

I think as we went through there, you could see that our our hedge book is well ahead of market. Although prices have have softened a little, we believe first of all there'll be volatility, that there has been in in recent years materially.

We will take advantage of that in the hedge market, we already have done, and therefore we expect some strong EBITDAX performance with strong production delivery that means we will expect strong dividend. More to come on that when we when we give our update at the year at the year-end in early 2026.

In terms of of the of the second, I'll pass maybe to to Yaniv on that. Oh

Yaniv Friedman

no, and thanks, Chris, for your comments. Look, on budget and EPL, we continue to engage with the government.

I would say it's a constructive engagement about the future of oil and gas and fiscal policy. I can say that Ithaca's been an active participant in these discussions.

I think more generically, I think what the industry needs and what we need is certainty. Right?

We need to understand that there is a path forward, that there is certainty, there is stability in the fiscal regime that we can plan ahead and do our capital allocation properly. Without getting into details of what we expect or what do we need, obviously, we think that the current environment is far from being windfall in any way, shape, or form and needs to be revisited and reshaped.

I think the most important thing for the industry is certainty. Luciano?

Luciano Vasques

On Rosebank, the key indicators, if you want, for that are, in fact, the sail-away date, the amount of work that might eventually be carried over at sail-away, because the objective is to minimize any carryover work, and then the efficiency of the hookup campaign during summer next year and of the commissioning. As in these projects, the last steps are usually the pretty intensive one, to sort once, if everything goes, and we will have a better view of it in Q1 next year, how efficiently this last months in the docks have been executed, and so how quickly can all the commissioning be carried out in the campaign so to tell us whether we're going to hit the end of 2026 or into 2027.

Although, the impact on the overall results is limited because there is still a ramp-up, which is pretty smooth in terms of bringing in new wells.

Chris Wheaton

Great. Thank you.

Let's all keep our fingers crossed for some sanity and a breaking out for the budget next Wednesday. Thank you.

Luciano Vasques

Thanks, Chris.

Operator

Our next question comes from James Carmichael from Berenberg. Your line is now open.

Please go ahead with your question.

James Carmichael

Hi. Morning, guys.

Thanks for taking my questions. Just a couple, please.

I guess another one linked to the budget. Or you talk about your consolidation strategy on the UKCS.

You've obviously got quite a bit of financial firepower on the balance sheet now. From what you're seeing, I guess the UK's been fairly active on the M&A front over the last 12 months or so, but from what you're seeing, assuming some sort of sensible outcome in the budget, do you see sort of lots of M&A there that's waiting to go, I guess, if we get the right result next week?

Then I guess we could include Cambo in that maybe as a follow-up. Then just on Captain, I was wondering if you could provide a bit of color on the increased scope of work that extended that shutdown and also sort of specifically what you're talking about when you say safeguarding the environmental operational performance.

Were there some sort of issues that you uncovered as you were going through that work? Just some color on that would be great.

Thanks.

Luciano Vasques

Thanks, James. I'll take the first one.

Look, again, as I said earlier, we're not going to say much further on EPL. I think we'll all wait and see, and as Chris said, well expect some sanity and sensibility coming out of this process.

Again, as mentioned, there is engagement, we're hopeful that this will land on a sensible place. If this has a direct effect on M&A, I'm looking at the past 12 months or 15 months, and you've seen it's been quite an active M&A scene in the UKCS, right?

From Ithaca and Eni, and Shell and Equinor with Viaro, and Neo and Repsol on NEO Next, and our acquisitions and CNOOC acquisition, it's been active. I'm not sure there is a direct effect on M&A.

Obviously, I think that if EPL comes in a sensible place, what you'll see is companies planning in the future and coming hopefully capex programs to keep investing and growing in the UKCS. We're, as active.

We're looking. The way we're looking at this is always through our value lens and our investment criteria, which are very clear to us.

We keep looking at opportunities and try and high-grade our portfolio, which is as your portfolio is a higher quality, it's obviously getting more difficult to high-grade, but we're always looking in doing this. Cambo, I think it's the same thing, right?

Once we get certainty and we know what the future holds, will enable us to plan accordingly. Again, it's a project that we would like to do under the right circumstances.

Odin, maybe you'd like to take

Iain Lewis

Sorry. I was going to say, on the Captain points, we've been joined by Odin Estensen, our Chief Operating Officer, for the Q&A just now, I'll pass over to Odin.

Odin Estensen

Hello, everybody. Of course, Captain is a super important asset for us.

This was a TAR which was big from the beginning, and when you do a TAR like this, you are gathering key informations and you have done lots of inspections. We have learned things on the way which we then took a decision on in order to set Captain up to be the kind of big, reliable machine for the future for us.

We thought that it was necessary to invest a little bit further particularly into optimizing our environmental performance and also the operational performance going forward, and that's why we decided to invest further and take the time now setting up Captain for reliable, high performance in the years to come.

James Carmichael

Thanks, all.

Operator

Our next question comes from Cian Evans-Cowie from Bank of America. Your line is now open.

Please go ahead.

Cian Evans-Cowie

Hi, good morning, everyone. Thank you very much for taking my questions.

Just two, please. The first one, a bit of a clarification question.

You've obviously upgraded the exit rate guidance for the year, just wondering how we should think about this and if you could clarify, please. Maybe it's the flow rate you're expecting at the very end of December, or is it more of a 4Q run rate, or is it a steady rate that you should be able to hold comfortably by the end of the year, or perhaps it's more of a peak production rate that you'll hit for maybe a day, but not much longer?

Just a bit of clarifying on that, please. Then you've said in 3Q you experienced unprecedented levels of summer shutdowns.

Now wondering, going into next year and beyond, how should we think about this? Is this now the run rate we should expect for third quarter going forward?

Thank you.

Luciano Vasques

Maybe it's Yaniv, I'll take the first one on exit rate. Look, it's a number that our installed capacity allows us to produce.

We have three new wells that are to come in in December, it's measuring this on how many number of days is difficult, but we expect this to be our exit rate and trending into 20 into 2026. It just shows and demonstrates the quality and efficiency of our assets, and as Odin said earlier, with the additional work that we've done in safeguarding operational and environmental in Captain, which is critical asset for us, that also adds to this, right?

With the additional three wells coming in, we're seeing this peak production, and obviously we're not at the point right now of guiding to 2026, but I guess you can understand that from this, we'll go into 2026 stronger and will come out with guidance in early '26.

Iain Lewis

I thank Odin for the second question on the TARs for next year in Q3.

Odin Estensen

On the TARs, so as a consequence of the October combination last year, we came into this TAR season with basically no opportunity to optimize the sequence of TARs, and that resulted in actually us having TARs on all over 15 non-operated and operated assets this summer. Going forward, we are able to optimize that, and just as an indication, if you look on the total deferred volumes, we are bringing that down from 3.5 million this year to 1.5 million next year.

It's a reduction in 55% on deferment volumes, and also thereby a 55% reduction in risk for overruns at the same time achieved. We are setting ourselves completely up differently for going forward.

Cian Evans-Cowie

Thank you very much. That's very, very helpful.

Thank you.

Operator

Our next question comes from Nash Kou from Barclays. Your line is now open.

Please proceed. Hey, good morning, everyone.

Thanks for taking my questions. Perhaps two, please.

The first one is just a follow-up on the Q4 '25 exit production rate, please. I wonder if you can just explain a little bit more on the impact for 2026 production level.

Will this change any of your outlook into 2026? Then my second question is on 2026 capital framework.

I understand you have a lot of firepower on your balance sheet, but gearing has gone up a little bit, and I wonder how do you balance balance sheet together with dividend together with potential more M&A? Thank you so much.

Luciano Vasques

Nash, good to hear from you. Thank you for your questions.

I think we've answered the exit rate question. I don't want to repeat myself, but as I said, it gives a sense of what our capabilities are and will guide appropriately in early 2026.

Iain, do you want to take the capital allocation question?

Iain Lewis

Sure. Yes, one of the key things for us is being transparent and consistent in our allocation of capital, in our delivery, and the capital allocation framework we've used since IPO has delivered just that.

In terms of what we'll do, gearing, of course, will move depending on timing of cash payments, of dividend payments, etc. Policy remains exactly the same.

We'll protect the balance sheet. We've said 1.5 times is our kind of ceiling, but we don't really expect to be above 1 times net debt to EBITDAX.

We think that's an appropriate place to be. We're clearly well below that just now at 0.5 times at the end of the quarter.

Dividend will continue to be linked with cash from operations. That's our policy and that's the delivery.

It's enabled us this year as well as in prior years to deliver good returns to shareholders whilst protecting the balance sheet. I think the M&A that we've done this year is a good example.

It is in the fourth category in the capital allocation framework, it's the additional deployment of capital. We deployed additional returns to shareholders last year with a special dividend, this year we've done two bolt-on growth deals, and we'll continue to use that framework, which we think is prudent, but well used delivering across our stakeholders.

Perfect, thank you very much.

Operator

As a reminder, if you would like to ask a question on today's call, please press star followed by 1 on your telephone keypad. If you wish to withdraw your question, it's star followed by 2.

Our next question comes from the line of Mark Wilson from Jefferies. Your line is now open.

Please go ahead. Mark, your line is now open.

Please go ahead with your question.

Mark Wilson

Thank you very much. I got one question, if I may.

After the Tobermory farm-in here and assuming that we get clarity and everything goes together with the EPL, could you give a vision of what your suite of West of Shetland assets, Rosebank, Cambo, Tobermory, Tornado, on a post-2030 basis, what could be the production from those developments if they all go ahead? It looks like there's about 300 million resources net to reserves and resources net to Ithaca, maybe 200 even if you farm down Cambo.

Just a vision of what that could be would be really interesting. Thank you.

Luciano Vasques

Thanks, Mark. You're taking away my next conference call or Capital Markets Day slide, I'm not going to answer that now.

We'll give the vision and I think we'll be more certain once we get clarity on the budget and be able to analyze this. Just very briefly, we're seeing ourselves as longer-term players in the UKCS.

We've said this all along. We've consolidated everything in Aberdeen.

We're, I think, proving ourselves to be a very efficient and an operator. Our goal is to keep investing in the UKCS, albeit with the right fiscal framework to allow this and have the regulatory frameworks to support this.

I think with Tobermory and Tornado and Cambo and obviously Rosebank, we're a significant player in kind of the future of the West of Shetlands. I'll take you up on that and we'll speak more about this in our next full-year results and guidance call.

Mark Wilson

Excellent, look forward to it. Thank you very much.

Luciano Vasques

Kathryn, write it down so we don't forget.

Iain Lewis

I guess the numbers we went through on the slides do show you, Mark, that our net share of Rosebank resources is about 66 million barrels, our net share of Tobermory and Tornado together is about the same, and Cambo pre-farmdown is 143. Clearly, those three assets are going to be large material positions in the West of Shetland.

As Yaniv said, the story on this and the plotting of it, we'll give you more details in due course.

Luciano Vasques

I guess, it's always also something we're mentioning to the government every time we get a chance is this really plays into the UK energy security and UK energy future. When you look at this, it's a significant contributor to the UK economy going forward.

Operator

I'll now hand back over to Kathryn Reid.

Kathryn Reid

Thank you. We have a question from Werner Riding at Peel Hunt, who's unfortunately been kicked out of the call.

His question is: "With opex per barrel at $19.1, how much more structural cost reduction is achievable and what is the risk of cost inflation as the portfolio matures, especially in the West of Shetland?" I'll hand that to Iain.

Iain Lewis

Sure. Thanks, Kathryn.

In terms of structural cost reduction, I think we have been prudent and we have been measured and we've been consistent in our approach to costs. We've not taken knee-jerk reactions to changes in the business or the environment.

We believe in long-term value-driven supply chain relationships. We see ourselves as a fair counterparty, but we clearly understand where cost should be and the value position.

We protect the value particularly in the US dollar position with FX hedges as well. In oil and gas, we believe that the value is driven by day-in, day-out small decisions: managing headcount positions and making sure we've got the right resource in the right places, managing our supply chain well, ensuring that we've got the right balance in-house and outsourcing.

No silver bullet on this, I'm afraid. I think we're in a good place, and we continue to try and drive the cost per barrel down, but you could easily lose value by over-reducing costs.

We've invested a lot in maintenance costs, in improvements to infrastructure, and we'll continue to do so. Long-term, measured, and consistent is the approach, not step change in costs in any way.

We're quite happy where we are, but always with a value lens.

Operator

Thank you. That concludes the Q&A portion of today's call.

I'll now hand back over to Yaniv for some closing remarks.

Yaniv Friedman

Thank you, and thank you, everyone, as always, for joining during our call and for your questions. We will speak soon, and wishing you all a very happy holiday season and a happy New Year.

Thank you.

Operator

Thank you all for joining. That concludes today's call, and you may now disconnect your line.