VK Company Limited

    VK Company Limited

    LLSE:MAIL
    - -
    RUB
    - -
    - -
    VK Company Limited
    LSE:MAIL
    (London Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    RUB
    25.18
    54.18
    71.09
    99.77
    128.94
    154.42
    182.12
    191.85
    236.88
    306.08
    444.09
    457.69
    362.93
    432.33
    - -
    - -
    480.95
    Revenue per Share
    28.63
    30.25
    4.68
    183.58
    127.29
    299.4
    14.11
    56.66
    10.7
    -37
    86.23
    -95.24
    -68.59
    -13.9
    - -
    - -
    -13.89
    Basic EPS, GAAP
    0.91
    8.67
    24.71
    32
    41.55
    48.17
    54.17
    42.17
    70.71
    27.01
    20.93
    54.19
    25.67
    -44.4
    - -
    - -
    -44.36
    Free Cash Flow per Basic Share
    - -
    - -
    0.06
    120.8
    132.54
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    440.05
    3,009.11
    2,879.45
    432.21
    280.69
    649.99
    675.84
    786.84
    754.64
    748.43
    839.03
    753.33
    709.83
    752.86
    620.02
    195.04
    752.86
    Book Value per Share
    207.74
    1,595.92
    1,857.75
    223.39
    131.94
    -88.5
    -41.96
    5.54
    36.36
    15.95
    106.31
    104.58
    55.05
    -36.34
    -247.43
    -589.66
    -36.34
    Tangible Book Value per Share
    178
    155
    209
    208
    209
    208
    208
    208
    211
    216
    217
    220
    226
    226
    - -
    - -
    226
    Basic Weighted Avg Shares
    4,469
    8,422
    14,830
    20,793
    26,907
    32,159
    37,903
    40,001
    50,055
    66,105
    96,231
    100,542
    81,982
    97,770
    120,300
    147,573
    108,859
    Sales/Revenue/Turnover
    -7.45
    -29.9
    22.91
    29.82
    37.01
    39.54
    19.24
    15.97
    8.13
    -9.29
    16.03
    4.12
    0.14
    -5.64
    -19.68
    -22.13
    -8.22
    Operating Margin (%)
    902
    1,758
    2,665
    2,703
    2,722
    3,856
    7,165
    7,754
    8,931
    9,665
    12,771
    15,138
    18,371
    20,074
    23,714
    29,116
    20,074
    Depreciation Expense
    5,082
    4,702
    977
    38,257
    26,564
    62,353
    2,937
    11,813
    2,261
    -7,991
    18,686
    -20,921
    -15,493
    -3,144
    -33,716
    -95,496
    -3,144
    Net Income, GAAP
    9.46
    13.09
    60.06
    7.3
    10.71
    3.59
    36.76
    6.61
    53.97
    - -
    15.39
    - -
    - -
    - -
    - -
    - -
    565.09
    Effective Tax Rate (%)
    113.71
    55.83
    6.59
    183.99
    98.73
    193.89
    7.75
    29.53
    4.52
    -12.09
    19.42
    -20.81
    -18.9
    -3.22
    -28.03
    -64.71
    -2.89
    Profit Margin (%)
    3,952
    2,639
    3,167
    26,378
    27,639
    -4,751
    -1,070
    -1,820
    7,829
    182
    -18,515
    11,437
    -12,408
    -18,437
    3,953
    -113,536
    -18,437
    Working Capital
    - -
    - -
    - -
    - -
    - -
    16,205
    10,331
    - -
    - -
    - -
    21,042
    56,341
    62,137
    43,067
    121,137
    101,474
    43,067
    LT Debt
    44,497
    99,068
    126,135
    90,115
    81,194
    142,765
    148,447
    163,417
    166,166
    164,975
    185,464
    181,991
    170,262
    168,112
    137,534
    44,809
    168,112
    Total Equity
    - -
    -3.04
    1.2
    5.27
    10.21
    9.84
    2.78
    3.6
    1.12
    - -
    6.82
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    6.4
    0.84
    35.36
    30.97
    51.22
    2.65
    7.62
    1.36
    - -
    10.38
    - -
    - -
    - -
    - -
    - -
    67.39
    Return on Capital (%)
    - -
    6.74
    0.87
    35.38
    31.01
    55.69
    2.02
    7.58
    1.37
    -4.83
    10.7
    -11.46
    -8.85
    -1.85
    -21.72
    -103.62
    -1.85
    Return on Common Equity (%)

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Jun'22
    Sep'22
    Dec'22
    ST Debt
    42,324
    40,413
    91,958
    LT Borrowings
    21,948
    28,102
    35,775
    LT Finance Leases
    10,884
    10,798
    7,292
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    226
    226
    226
    Market Capitalization
    193
    193
    194

    Working Capital

    RUB

    •

    in mil. unless spec.
    Jun'22
    Sep'22
    Dec'22
    Total Current Assets
    32,927
    72,646
    123,845
    Cash, Cash Equivalents & STI
    12,385
    14,688
    48,759
    Accounts Receivable, Net
    14,707
    15,371
    20,533
    Inventories
    515
    380
    226
    Total Current Liabilities
    94,560
    85,999
    142,282
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    42,324
    40,413
    91,958
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -6.77%
    -19.04%
    -67.42%
    Free Cash Flow
    6.38%
    17.35%
    12%
    Net Income, GAAP
    17.68%
    167.6%
    183.24%
    Sales/Revenue/Turnover
    17.71%
    10.2%
    22.67%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    29,978
    - -
    - -
    120,300
    2024
    - -
    - -
    - -
    - -
    147,573
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    -30
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business