1. United States Stocks

  2. •

    Technology services

  3. •

    Packaged software
tinyBuild Inc.

tinyBuild Inc.

LLSE:TBLD
10.63
GBX
+0.38
(+3.66%)
2.75BMarket Cap
Mar 31Next Earn
tinyBuild Inc.
LSE:TBLD
(London Stock Exchange)

Recent

price

10.63

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
USD
- -
0.06
0.12
0.2
0.19
0.27
0.31
0.22
0.08
0.09
- -
Revenue per Share
- -
- -
0.01
-0.03
0.02
0.04
0.06
-0.31
-0.05
-0.01
- -
Basic EPS, GAAP
- -
- -
0.01
- -
0.05
-0.07
-0.11
-0.1
-0.03
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.03
0.05
0.14
0.19
0.48
0.55
0.24
0.1
0.09
0.09
Book Value per Share
- -
0.02
0.02
0.07
0.12
0.19
0.15
-0.02
-0.01
- -
- -
Tangible Book Value per Share
202
202
202
138
202
191
203
204
383
393
393
Basic Weighted Avg Shares
- -
12
25
28
38
52
63
45
30
36
- -
Sales/Revenue/Turnover
- -
3.85
16.97
-9.8
21.6
32.83
27.73
-109.77
-63.48
-4.13
- -
Operating Margin (%)
- -
- -
- -
3
6
5
11
16
14
11
- -
Depreciation Expense
- -
- -
3
-5
5
8
12
-63
-21
-4
- -
Net Income, GAAP
- -
150.98
37.14
- -
35.74
34.18
27.73
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-1.95
10.15
-16.18
13.13
15.85
18.24
-140.02
-67.42
-10.97
- -
Profit Margin (%)
- -
4
7
17
25
47
32
-4
-4
-1
-1
Working Capital
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
LT Debt
1
5
10
28
39
96
112
48
39
35
35
Total Equity
- -
-8.04
35.63
- -
14.45
12.1
11.02
- -
- -
- -
- -
Return on Invested Capital (%)
- -
-8.04
32.09
- -
14.52
12.17
11.11
- -
- -
- -
- -
Return on Capital (%)
- -
-8.15
34.68
-24.29
14.89
12.26
11.1
-78.13
-46.77
-10.39
- -
Return on Common Equity (%)

Capital Structure

USD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
393
393
393
Market Capitalization
34
30
37

Working Capital

USD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
11
9
11
Cash, Cash Equivalents & STI
3
5
5
Accounts Receivable, Net
- -
4
- -
Inventories
- -
- -
- -
Total Current Liabilities
15
8
11
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.7%
-10.01%
Free Cash Flow
- -
-62.02%
-106.35%
Net Income, GAAP
- -
-136.59%
-81.02%
Sales/Revenue/Turnover
- -
3.05%
16.67%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
45
2024
- -
- -
30
2025
- -
- -
36

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.31
2024
- -
- -
-0.05
2025
- -
- -
-0.01

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
tinyBuild, Inc. (TBLD.L) serves as a premium video games publisher and developer with global operations, focusing on AA and indie titles across PC, consoles including Steam, Xbox, PlayStation, Nintendo, and Epic Games, and other platforms; its catalog encompasses over 90 premium games in genres such as horror, action, simulation, survival, and others, with key owned intellectual properties including Hello Neighbor, Graveyard Keeper, SpeedRunners, Totally Reliable Delivery Service, and Potion Craft. The company builds long-lasting multimedia franchises through partnerships with developers worldwide, generating over 70% of revenues from its own IP and more than 80% from back-catalogue titles; it maintains 10+ internal studios and over 200 staff across 15 countries, sourcing high-potential IP and leveraging cost-effective development resources. Founded in 2011 and headquartered in Bellevue, Washington, USA, tinyBuild operates studios in the US, Netherlands, Latvia, Eastern Europe, Brazil, and other regions, serving gamers internationally through grassroots marketing and multi-platform distribution. In April 2025, tinyBuild completed the sale of its Red Cerberus testing division to a North American software and hardware company, streamlining its portfolio to prioritize IP creation and growth. The company listed on London's AIM market in March 2021 and continues to expand its evergreen franchises amid stable industry growth into late 2025.