1. Japan Stocks

  2. •

    Technology

  3. •

    Semiconductors
Lasertec Corporation

Lasertec Corporation

LSRCF
Lasertec CorporationUS flagOther OTC
240.20
USD
-6.02
- -
21.53BMarket Cap
Lasertec Corporation
LSRCF
(Other OTC)

Recent

price

240.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
49.56
141.2
136.82
126.42
150.9
168.43
169.57
191.6
235.67
319.03
472.1
779
1,002.2
1,694.69
2,367.39
2,788.34
1,314.3
Revenue per Share
2.01
16.84
19.94
17.86
21.84
32.76
35.79
39.2
48.42
65.8
120.02
213.47
275.56
511.89
655.04
938.61
408.96
Basic EPS, GAAP
13.6
36.36
27.98
5.33
42.57
10.53
30.1
31.97
24.75
53.79
162.88
75.96
-97.88
221.8
330.26
837.7
141.21
Free Cash Flow per Basic Share
0.94
1.88
5.12
6.62
6
6.75
11.5
12.75
20
19
31
47
86.99
117
201
272
73.01
Dividend per Share
67.61
150.2
164.92
174.92
190.73
216.74
241.02
267.62
296.04
342.84
431.87
598.34
786.89
1,180.73
1,634.74
2,301.31
- -
Book Value per Share
67.5
149.77
163.87
175.46
193.66
221.56
241.29
269.53
294.07
339.83
425.07
577.95
740.62
1,141.88
1,630.74
2,300.14
- -
Tangible Book Value per Share
180
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
90
Basic Weighted Avg Shares
8,931
12,722
12,337
11,397
13,607
15,188
15,292
17,278
21,252
28,770
42,573
70,248
90,378
152,832
213,506
251,477
118,517
Sales/Revenue/Turnover
8.36
19.19
25.04
18.86
22.76
31.1
28.96
28.37
26.75
27.6
35.38
37.12
35.95
40.76
38.11
48.85
41.87
Operating Margin (%)
355
286
257
227
234
227
272
419
558
500
881
1,643
3,483
3,486
4,726
4,676
2,507
Depreciation Expense
362
1,517
1,798
1,610
1,969
2,954
3,228
3,535
4,366
5,934
10,824
19,250
24,850
46,164
59,076
84,652
36,878
Net Income, GAAP
41.8
31.85
39.46
35.38
36.47
36.32
29.45
28.8
23.49
24.26
28.39
27.19
26
27.49
27.97
29.13
27.29
Effective Tax Rate (%)
4.05
11.93
14.57
14.13
14.47
19.45
21.11
20.46
20.55
20.63
25.42
27.4
27.5
30.21
27.67
33.66
31.12
Profit Margin (%)
4,121
8,822
8,621
9,127
10,307
12,877
14,960
16,390
18,608
21,408
27,944
38,741
55,864
69,652
113,694
168,942
- -
Working Capital
- -
2,885
1,179
473
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
12,164
13,496
14,778
15,820
17,463
20,011
21,808
24,479
27,054
31,108
39,176
55,188
72,745
109,142
151,315
209,898
- -
Total Equity
2.53
9.7
10.5
7.94
11.04
15.36
14.32
14.53
16.42
19.98
28.27
36.63
32.65
41.55
39.44
43.18
56.44
Return on Invested Capital (%)
2.15
9.25
10.76
9.63
11.57
16.08
15.64
15.41
17.18
20.6
30.99
41.44
36.84
48
45.64
47.7
62.97
Return on Capital (%)
2.99
11.8
12.66
10.51
11.95
16.08
15.64
15.41
17.18
20.6
30.99
41.44
39.79
52.03
46.53
47.69
62.97
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'24
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
90
- -
90
Market Capitalization
3,031,990
2,203,493
1,375,589

Working Capital

FRC

•

in mil. unless spec.
Jun'24
Sep'25
Dec'25
Total Current Assets
231,978
- -
- -
Cash, Cash Equivalents & STI
38,152
- -
- -
Accounts Receivable, Net
22,905
- -
- -
Inventories
162,401
- -
163,565
Total Current Liabilities
118,284
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.27%
40.01%
38.72%
Free Cash Flow
8.33%
-81.26%
153.65%
Net Income, GAAP
42.46%
52.8%
43.29%
Sales/Revenue/Turnover
34.03%
44.05%
17.78%
Total Cash Common Dividend
47.46%
55.67%
35.33%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47,305
47,684
62,213
56,304
213,506
2025
- -
- -
- -
- -
251,477
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
85.4
- -
- -
- -
655.04
2025
- -
- -
- -
- -
938.61
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
128
- -
- -
- -
201
2025
- -
- -
- -
- -
272
2026
- -
- -
- -
- -
- -
Similar Companies
Rockchip Electronics Co., Ltd. (603893.SS)
Zhejiang Lante Optics Co., Ltd. (688127.SS)
Taiwan Semiconductor Manufacturing Company Limited (TSM)
NXP Semiconductors N.V. (NXPI)
Strasbaugh (STRB)
Shanghai Fudan Microelectronics Group Company Limited (SFDMY)
Business
Lasertec Corporation (TSE:6920) develops, manufactures, sells, and services inspection and measurement equipment utilizing advanced optical and laser technologies, primarily for the semiconductor, flat panel display (FPD), and related high-tech industries. The company offers semiconductor-related products including photomask blank inspection systems and photomask inspection systems for extreme ultraviolet (EUV) and deep ultraviolet (DUV) lithography; wafer inspection and review systems for edge inspection, silicon carbide (SiC), gallium nitride (GaN), and film thickness measurement; FPD photomask inspection systems; laser microscopes such as confocal scanning laser microscopes for 3D observation and analysis; systems for lithium-ion batteries; and in-situ observation systems at ultra-high temperatures using confocal scanning laser microscopes; as well as electrochemical reaction visualizing confocal systems and coating thickness scanning systems. Lasertec operates globally with over 80% of sales from overseas markets, targeting leading semiconductor manufacturers and R&D organizations in Asia, North America, and Europe. Founded in July 1960 as Tokyo ITV Laboratory and renamed Lasertec Corporation in 1986 (formerly NJS Corporation), the company is headquartered at 2-10-1 Shin-Yokohama, Kohoku-ku, Yokohama, Japan. In recent developments, Lasertec launched the ACTIS A200 HiT Series actinic EUV patterned mask inspection system on October 31, 2025, featuring three times the throughput of the prior A150 model through optics and inspection enhancements, positioning it for potential adoption in TSMC's inline wafer fab processes and expanding the addressable market by approximately 70%. The company anticipates accelerated order growth in 2026 driven by increased customer inquiries amid global semiconductor demand. Lasertec also continues expanding its service business, targeting at least 20% of revenue from maintenance and support, while reporting fiscal 2024 revenue of 213.51 billion JPY, up 39.7% year-over-year.