1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Lux Industries Limited

Lux Industries Limited

LUXIND.BO
Lux Industries LimitedIN flagBombay Stock Exchange
1,268.40
INR
-9.40
- -
38.16BMarket Cap
Lux Industries Limited
LUXIND.BO
(Bombay Stock Exchange)

Recent

price

1,268.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
355.76
369.55
380.6
423.62
473.73
551.78
646.09
759.34
786.26
769.61
854.68
969.48
969.33
Revenue per Share
17.91
20.35
24.89
30.84
39.12
59.02
90.25
112.95
47.23
43.07
54.97
34.52
34.52
Basic EPS, GAAP
-21.04
22.69
-0.19
-7.89
70.22
44.85
107.22
-100.68
32.08
69.18
-39.01
-67.74
- -
Free Cash Flow per Basic Share
0.6
2.4
0.26
1.4
2
11.34
2.1
12
- -
5
0.52
0.52
- -
Dividend per Share
69.35
62.83
87.27
95.63
132.34
208.74
296.85
397.99
445.23
483.44
537.85
2.08
2.08
Book Value per Share
74.37
70.61
95.26
125.75
162.78
245.19
332.77
433.41
479.13
516.05
570.1
605.27
605.17
Tangible Book Value per Share
25
25
25
25
25
30
30
30
30
30
30
30
30
Basic Weighted Avg Shares
8,986
9,325
9,611
10,698
11,963
16,593
19,429
22,834
23,644
23,144
25,702
29,152
29,152
Sales/Revenue/Turnover
9.79
9.91
12.11
13.59
13.94
15.41
18.66
19.95
8.11
7.55
8.24
5.12
5.12
Operating Margin (%)
-42
41
71
96
112
151
179
183
198
216
241
300
300
Depreciation Expense
452
513
628
779
988
1,775
2,714
3,397
1,420
1,295
1,653
1,038
1,038
Net Income, GAAP
33.48
34.75
34.72
35.65
35.05
25.85
25.61
25.85
27.22
27.07
25.43
22.86
22.86
Effective Tax Rate (%)
5.03
5.51
6.54
7.28
8.26
10.7
13.97
14.88
6.01
5.6
6.43
3.56
3.56
Profit Margin (%)
1,647
2,138
2,142
1,961
2,866
5,925
8,215
10,559
11,504
12,212
13,647
14,359
14,359
Working Capital
686
921
383
49
53
209
242
321
474
213
229
289
289
LT Debt
1,879
2,349
2,977
3,186
4,115
7,376
10,008
13,034
14,409
15,519
17,148
18,208
18,208
Total Equity
- -
13.01
15.23
15.8
17.43
24.04
25.35
24.18
8.34
7.38
8.37
5.16
5.16
Return on Invested Capital (%)
- -
12.86
15.2
17.2
20.82
27.66
29.79
27.53
10.42
9.11
10.19
10.33
10.34
Return on Capital (%)
- -
30.77
33.17
33.72
34.32
36.9
35.7
32.51
11.2
9.28
10.76
12.79
12.79
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
5,515
- -
5,895
LT Borrowings
20
- -
20
LT Finance Leases
212
- -
269
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
- -
30
Market Capitalization
38,530
33,513
24,822

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
25,442
- -
26,525
Cash, Cash Equivalents & STI
1,989
- -
2,595
Accounts Receivable, Net
10,394
- -
11,259
Inventories
10,413
- -
9,937
Total Current Liabilities
11,593
- -
12,166
Payables & Accruals
- -
- -
- -
ST Debt
5,515
- -
5,895
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.3%
13.03%
6.18%
Free Cash Flow
277.41%
-58.57%
73.63%
Net Income, GAAP
15.43%
-10.28%
-37.21%
Sales/Revenue/Turnover
12.54%
8.69%
13.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,205
6,401
4,496
7,142
23,144
2025
5,331
6,738
5,493
8,140
25,702
2026
6,010
7,751
6,700
8,691
29,152

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.55
12.33
6.72
- -
43.07
2025
11.3
17.02
10.66
15.99
54.97
2026
7.84
7.8
4.29
14.59
34.52

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5
2025
- -
- -
- -
- -
0.52
2026
- -
- -
- -
- -
0.52
Similar Companies
Cedar Development Co., Ltd. (002485.SZ)
PT Sri Rejeki Isman Tbk (SRIL.JK)
AIREA plc (AIEA.L)
Sotoh Co., Ltd. (3571.T)
Sub-Urban Brands, Inc. (SUUB)
Moncler S.p.A. (MONRY)
Business
Lux Industries Limited operates as a major Indian apparel manufacturer, specializing in knitwear and hosiery products. The company develops and markets an extensive array of offerings for men, women, and children, encompassing innerwear, outerwear, leisurewear, and winter garments. Its diverse product portfolio includes vests, briefs, boxers, trunks, t-shirts, polo shirts, shorts, track pants, hoodies, sweatshirts, leggings, camisoles, slips, loungers, pyjamas, bras, panties, socks, and rainwear. These items are distributed under well-recognized brands such as Lux Venus, Lux Cozi, Lux Classic, Lux Touch, Lux Karishma, GenX, Lux Inferno, ONN, Lyra, Lux Cozi GLO, Lux Cozi Her, Lux Venus Classic, and One8. With a strong presence across India, Lux Industries also extends its reach globally, exporting its products to numerous countries. The company traces its origins to Biswanath Hosiery Mills, established in 1957, and officially became Lux Industries Limited in 1995. Its corporate headquarters are situated in Kolkata, India.