Wiwynn Corporation

Wiwynn Corporation

56.50
USD
-1.50
(-2.59%)
3.12EPS
Nov 04Next Earn
Wiwynn Corporation
LUXSE:WICOA
(Luxembourg Stock Exchange)

Recent

price

56.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
- -
11.48
27.09
79.59
219.27
413.53
323.81
358.49
369.36
561.59
463.84
671.71
1,714.99
2,008.77
Revenue per Share
- -
0.2
0.69
0.78
3.09
12.74
12.21
16.51
16.58
27.18
23.09
42.43
92.22
105.11
Basic EPS, GAAP
- -
0.44
2.14
-12.19
10.67
-23.57
14.13
25.84
-28.38
55.78
34.63
-46.76
-26.26
-117.28
Free Cash Flow per Basic Share
- -
- -
- -
0.05
0.23
1.17
5.53
7.71
10.73
8.38
16.76
13.68
24.81
- -
Dividend per Share
- -
1.57
2.3
4.53
7.52
23.77
38.81
47.01
52.48
74.37
80.98
159.12
224.87
246.27
Book Value per Share
- -
1.53
2.28
4.51
7.51
23.75
38.78
46.88
52.29
74.11
80.73
158.8
224.46
245.4
Tangible Book Value per Share
- -
399
399
399
391
438
505
521
522
522
522
537
554
555
Basic Weighted Avg Shares
- -
4,577
10,803
31,741
85,675
181,065
163,600
186,928
192,626
292,876
241,901
360,541
950,663
1,113,925
Sales/Revenue/Turnover
- -
2.07
2.7
1.41
2.15
3.93
4.99
6.01
5.91
6.09
6.56
7.8
6.72
6.62
Operating Margin (%)
- -
21
29
31
36
55
210
391
548
762
1,002
2,005
2,690
3,410
Depreciation Expense
- -
80
273
311
1,208
5,578
6,169
8,610
8,648
14,175
12,044
22,776
51,118
58,286
Net Income, GAAP
- -
19.02
17.81
22.73
26.42
21.37
20.48
20.92
21.35
20.8
22.02
21
22.61
21.99
Effective Tax Rate (%)
- -
1.76
2.53
0.98
1.41
3.08
3.77
4.61
4.49
4.84
4.98
6.32
5.38
5.23
Profit Margin (%)
125
567
838
1,783
2,829
15,749
18,881
27,968
34,859
45,489
42,701
97,318
127,323
124,637
Working Capital
- -
- -
- -
- -
- -
5,522
289
5,267
9,969
10,242
9,631
25,260
31,038
28,526
LT Debt
181
628
915
1,806
3,016
10,777
20,219
24,514
27,370
38,787
42,234
88,203
124,653
137,263
Total Equity
- -
14.74
26.39
8.82
17.9
38.33
25.46
26.53
18.56
25.25
22.82
24.55
27.25
24.1
Return on Invested Capital (%)
- -
16.79
32.38
8.81
18.54
42.56
26.49
27.44
19
27.55
24.51
27.09
30.72
26.91
Return on Capital (%)
- -
19.9
35.43
22.87
50.11
80.87
39.81
38.49
33.34
42.85
29.73
34.92
48.03
51.08
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
73,032
75,322
137,212
LT Borrowings
27,985
28,281
25,336
LT Finance Leases
3,053
3,395
3,190
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
554
554
557
Market Capitalization
- -
- -
- -

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
306,977
395,619
512,714
Cash, Cash Equivalents & STI
89,934
70,996
85,331
Accounts Receivable, Net
76,888
91,803
84,335
Inventories
136,257
229,166
207,441
Total Current Liabilities
179,654
257,884
388,077
Payables & Accruals
- -
- -
- -
ST Debt
73,032
75,322
137,212
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
74.29%
42.48%
41.33%
Free Cash Flow
-210.81%
-165.06%
-42.01%
Net Income, GAAP
97.67%
52.58%
124.44%
Sales/Revenue/Turnover
73.01%
50.08%
163.68%
Total Cash Common Dividend
- -
37.71%
87.28%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69,628
77,481
97,818
115,614
360,541
2025
170,655
220,744
266,824
292,440
950,663
2026
276,508
278,153
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.03
9
11.52
12.71
42.43
2025
17.67
21.87
27.8
24.88
92.22
2026
25.46
26.96
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.68
2025
- -
- -
- -
- -
24.81
2026
- -
- -
- -
- -
- -
Business
Wiwynn Corporation is a Taiwanese company specializing in the design, manufacturing, and delivery of cloud infrastructure products primarily for hyperscale data centers. Its main products include multi-node servers; multi-purpose servers; edge and AI platforms tailored for various edge computing and AI workloads; storage servers featuring high-density, cost-effective microserver designs; all-flash NVMe JBOD storage arrays; and comprehensive rack solutions. Wiwynn also provides software and services such as thermal and power efficiency testing, burn-in services, quality assurance, and logistics support to optimize total cost of ownership (TCO) and operational performance at the rack level. The company operates globally with manufacturing and assembly facilities in Asia, North America, and Europe. Founded in 2012 and headquartered in Taipei, Taiwan, Wiwynn started as a subsidiary of Wistron Corporation and has evolved into a leading ODM-direct cloud IT infrastructure provider serving hyperscale cloud service providers and enterprise customers. In the last two years, Wiwynn has made significant advances by launching state-of-the-art AI data center solutions and advanced liquid cooling technologies, including dielectric direct-to-chip cooling with up to 2.5 kW thermal design power capacity. It strengthened its partnership with NVIDIA to incorporate the NVIDIA GB200 Grace Blackwell Superchip into its AI acceleration platforms and expanded cooperation with Wistron and other ecosystem partners. Wiwynn completed a major capital increase involving USD 450 million for facility upgrades and liquid cooling investments across its U.S. and Mexico operations to support AI and data center growth. Additionally, it raised considerable capital through concurrent global depositary share offerings and convertible bonds in 2024, underpinning its strategic shift toward AI and next-generation cloud data center technology. Wiwynn maintains approximately a 30 percent share of the global ODM-direct server market by shipments as of 2023 and continues to lead in workload-optimized, energy-efficient data center infrastructure solutions. Wiwynn’s industry focus is on cloud IT infrastructure, data center computing, storage systems, and networking equipment for hyperscale cloud providers. Its client base includes large cloud service providers such as Meta, AWS, and Microsoft. The company operates subsidiaries and affiliates in multiple countries and holds a platinum membership in the Open Compute Project (OCP), emphasizing innovation in cloud, AI, and edge computing technologies. Wiwynn’s ongoing developments and strategic investments position it at the forefront of delivering high-performance, scalable, and sustainable infrastructure solutions for the evolving needs of global hyperscale data centers.