1. Taiwan Stocks

  2. •

    Electronic technology

  3. •

    Computer processing hardware
Wistron Corporation

Wistron Corporation

58.50
USD
-1.50
(-2.50%)
6.68EPS
12.49P/E
15.85BMarket Cap
Nov 18Next Earn
Wistron Corporation
LUXSE:WSTRN
(Luxembourg Stock Exchange)

Recent

price

58.50

P/E

ratio

12.49

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
2,365.19
2,501.53
2,501.84
2,357.88
2,209.43
2,332.52
2,509.96
3,087.49
3,181.63
3,101.11
3,013.94
3,097.14
3,535.53
3,084.09
3,674.73
7,206.9
9,612.95
Revenue per Share
46.25
34.44
27.59
21.73
13.35
4.99
11.26
14.35
17.56
24.01
30.97
37.61
40.08
40.8
61.1
90.34
126.98
Basic EPS, GAAP
-26.07
-12.28
14.67
14.54
-49.89
43.39
146.14
-76.36
-16.95
41.73
-74.87
-117.54
139.99
122.55
-42.29
-484.26
-858.65
Free Cash Flow per Basic Share
19.41
23.94
17.39
12.37
15.97
11.08
11.04
11.23
11.47
14.92
20.26
22.48
22.47
26.32
26.13
36.25
- -
Dividend per Share
217.9
232.04
235.31
242.36
251.19
260.47
250.99
237
244.54
260.18
257.11
273.76
338.33
363.38
458.64
558.02
609.63
Book Value per Share
205.97
225.65
229.29
236.22
245.63
252.82
246.33
233.15
240.72
256.81
253.14
267.68
330.78
354.8
446.87
544.46
592.19
Tangible Book Value per Share
260
263
263
265
268
267
263
271
280
283
280
278
278
281
286
303
315
Basic Weighted Avg Shares
615,185
658,367
657,845
624,009
592,347
623,274
659,908
836,081
889,536
878,255
845,012
862,083
984,619
867,057
1,049,256
2,186,523
3,030,492
Sales/Revenue/Turnover
2.24
1.61
1.25
0.98
0.64
0.38
0.91
0.71
1.21
1.51
1.71
1.9
2.79
3.16
3.71
3.59
3.8
Operating Margin (%)
5,257
6,174
6,817
7,904
8,139
8,275
8,050
7,908
8,249
10,084
10,060
9,225
11,475
12,345
11,246
12,938
15,577
Depreciation Expense
12,030
9,065
7,255
5,751
3,580
1,334
2,961
3,886
4,908
6,801
8,682
10,468
11,162
11,472
17,446
27,408
40,031
Net Income, GAAP
21.54
22.04
25.86
27.3
25.87
46.38
37.08
29.18
24.57
23.87
23.37
23.43
23.04
24.9
23.36
24.24
23.77
Effective Tax Rate (%)
1.96
1.38
1.1
0.92
0.6
0.21
0.45
0.46
0.55
0.77
1.03
1.21
1.13
1.32
1.66
1.25
1.32
Profit Margin (%)
23,062
17,594
25,152
47,957
38,548
32,246
28,204
16,014
35,548
39,819
48,261
56,203
56,260
73,210
130,624
211,911
212,681
Working Capital
143
493
10,811
28,340
19,851
14,068
11,568
733
20,234
16,676
26,447
34,665
23,451
31,376
49,496
104,730
115,610
LT Debt
56,870
60,794
61,928
66,196
70,007
69,217
67,968
66,421
73,532
83,901
83,926
92,485
118,653
128,763
186,785
253,288
277,268
Total Equity
14.18
7.59
4.53
2.94
1.78
0.79
2.64
2.95
5.19
6.41
5.91
5.17
7.9
7.83
10.19
12.87
12.88
Return on Invested Capital (%)
15.54
9.1
6.47
4.79
3.41
1.49
2.92
3.78
3.91
4.77
3.34
3.15
2.96
4.28
3.55
1.95
3.58
Return on Capital (%)
21.88
15.41
11.82
8.98
5.27
1.93
4.36
5.87
7.32
9.52
11.93
14.01
12.81
11.44
14.72
17.66
23.3
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
242,191
360,380
490,328
LT Borrowings
95,404
90,442
106,838
LT Finance Leases
9,326
9,701
8,771
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
318
318
318
Market Capitalization
478,596
388,237
504,609

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
944,132
1,303,491
1,384,802
Cash, Cash Equivalents & STI
163,439
121,820
274,924
Accounts Receivable, Net
422,913
567,855
574,196
Inventories
355,474
611,556
532,898
Total Current Liabilities
732,221
1,086,172
1,172,121
Payables & Accruals
- -
- -
- -
ST Debt
242,191
360,380
490,328
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.84%
25.53%
35.6%
Free Cash Flow
18.04%
161.38%
1,116.87%
Net Income, GAAP
38.49%
27.83%
57.11%
Sales/Revenue/Turnover
16.76%
26.74%
108.39%
Total Cash Common Dividend
15.1%
15.32%
47.38%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
239,325
240,207
272,542
297,182
1,049,256
2025
346,485
551,291
567,805
720,941
2,186,523
2026
846,303
895,443
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.21
15.49
14.69
18.36
61.1
2025
18.48
21.99
23.59
25.68
90.34
2026
30.61
47.17
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
26.13
2025
- -
- -
- -
- -
36.25
2026
- -
- -
- -
- -
- -
Similar Companies
Dell Technologies Inc. (NYSE:DELL)
Super Micro Computer, Inc. (NASDAQ:SMCI)
IonQ, Inc. (NYSE:IONQ)
Hewlett Packard Enterprise Company (NYSE:HPE)
D-Wave Quantum Inc. (NYSE:QBTS)
Rigetti Computing, Inc. (NASDAQ:RGTI)
Business
Wistron Corporation (3231.TW) operates as a global original design manufacturer and technology service provider, specializing in the design, development, production, testing, and after-sales services for information and communications technology products supplied to leading international brands. Founded in 2001 and headquartered in Taipei, Taiwan, the company offers a diverse portfolio of core products and services including notebook and tablet computers, smart mobile phones and handheld devices, all-in-one desktop computers, televisions and monitors, servers and network storage devices, industrial rugged computers, professional displays such as backlight modules, liquid crystal display modules, touch screens and optical bonding services, smart cockpit solutions for electric vehicles, enterprise and networking equipment, green recycling solutions, and education technology service platforms; it also provides integrated software-hardware solutions in areas like 5G, AI, IoT, metaverse applications, medical services, Industry 4.0 automation, and cloud-based educational and corporate services across operations in Asia including Taiwan, China, Vietnam, Malaysia, North America, Europe, Mexico, and Brazil. Recent developments include a strategic partnership with Zettabyte announced in August 2024 to build Taiwan's first hyperscale AI data center utilizing advanced liquid cooling systems and NVIDIA-aligned hardware, a June 2025 completion of a $914 million global depositary shares offering to support expansion, backing for digital health firm Health2Sync's November 2025 listing on Taiwan's Emerging Stock Board, and a November 2025 investment by subsidiary Wistron Technology Malaysia into employee dormitories and infrastructure to bolster operational capacity.