Lakshmi Automatic Loom Works Limited

Lakshmi Automatic Loom Works Limited

LXMIATO.BO
Lakshmi Automatic Loom Works LimitedIN flagBombay Stock Exchange
2,483.80
INR
- -
- -
16.61BMarket Cap
Lakshmi Automatic Loom Works Limited
LXMIATO.BO
(Bombay Stock Exchange)

Recent

price

2,483.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
189.84
43.73
80.67
89.93
57.14
50.54
58.86
43.09
117.54
122.11
131
191.11
152.5
176.74
189.99
221.18
207.54
Revenue per Share
-13.35
148.69
15.16
11.29
37.74
50.95
34.45
5.97
-1.3
28.32
20.17
50.37
37.95
38.89
31.82
34.52
27.28
Basic EPS, GAAP
15.99
-198.41
-5.43
21.1
34.71
43.78
8.63
23.05
-27.92
-33.08
47.26
78.77
-48.19
2.15
127.15
35.86
- -
Free Cash Flow per Basic Share
- -
- -
0.96
- -
9.71
9.78
- -
- -
- -
- -
- -
- -
- -
- -
8.11
10.49
- -
Dividend per Share
-341.16
-51.82
-36.61
239.25
239.25
239.25
239.25
-29.33
-21.75
6.57
31.88
83.68
120.73
158.38
180.06
204.49
100
Book Value per Share
-266.14
23.2
38.41
49.75
87.87
129.04
168.92
45.69
53.37
81.88
132.68
204
240.29
277.94
299.62
324.05
324.24
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
116
27
49
55
35
31
36
26
72
75
82
127
102
118
127
148
139
Sales/Revenue/Turnover
-20.41
-821.42
-15.98
-25.19
-16.38
87.35
-38.29
45.67
19.09
25.58
19.58
34.81
33.13
28.58
21.37
17.55
13.49
Operating Margin (%)
5
4
4
4
3
4
4
3
3
4
5
6
9
9
10
12
12
Depreciation Expense
-8
91
9
13
29
31
26
10
5
17
13
33
25
26
21
23
18
Net Income, GAAP
- -
- -
- -
- -
- -
3.78
21.52
50.83
83.18
26.77
29.32
23.31
25.03
26.15
22.18
24.3
11.42
Effective Tax Rate (%)
-7.03
342.25
18.79
23.35
83.16
100.8
72.72
37.19
6.45
23.2
15.4
26.36
24.89
22
16.75
15.61
13.15
Profit Margin (%)
-108
-10
43
42
43
54
92
86
58
33
45
38
25
19
35
21
39
Working Capital
95
18
7
7
1
1
1
86
61
56
30
39
38
29
15
3
20
LT Debt
-162
14
24
31
54
79
103
28
33
50
83
136
161
186
200
217
217
Total Equity
- -
- -
-24.62
- -
- -
38.59
-11.74
5.39
2.16
13.01
9.61
22.33
12.82
11.33
8.63
7.46
5.95
Return on Invested Capital (%)
- -
- -
-67.29
- -
- -
21.28
17.83
9.35
7.81
28.74
22.15
47.21
26.49
22.22
17.1
15.74
18.62
Return on Capital (%)
- -
- -
- -
- -
15.78
21.29
14.4
- -
- -
- -
105.3
88.67
37.23
27.87
18.8
17.95
27.28
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
47
- -
59
LT Borrowings
3
- -
11
LT Finance Leases
- -
- -
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
- -
1
Market Capitalization
1,286
1,688
1,859

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
87
- -
132
Cash, Cash Equivalents & STI
29
- -
99
Accounts Receivable, Net
13
- -
20
Inventories
7
- -
8
Total Current Liabilities
66
- -
93
Payables & Accruals
- -
- -
- -
ST Debt
47
- -
59
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.77%
22.79%
8.15%
Free Cash Flow
520.34%
1,113.05%
-71.79%
Net Income, GAAP
24.99%
26.92%
8.49%
Sales/Revenue/Turnover
25.15%
15.11%
16.42%
Total Cash Common Dividend
- -
- -
29.35%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
30
30
34
34
127
2024
39
36
41
33
148
2025
32
33
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
8.1
9.36
6.91
- -
31.82
2024
10.59
8.87
8.37
- -
34.52
2025
4.28
7.94
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
8.11
2024
- -
- -
- -
- -
10.49
2025
- -
- -
- -
- -
- -
Business
Lakshmi Engineering and Warehousing Limited, formerly Lakshmi Automatic Loom Works Limited, provides warehouse rental services and engineering products primarily in India. Incorporated in 1973 and headquartered in Coimbatore, Tamil Nadu, the company operates through two main segments: Warehousing Rental Services, which leases warehouse space to logistics companies at its Hosur facility on the Bangalore-Chennai National Highway; and Engineering Services, which manufactures and supplies spares and accessories for weaving and knitting machines, including C-type automatic weaving machines and circular knitting machines, as well as parts and accessories for machine tools such as VDI standard tools, boring bars, rectangular tools, collect chuck holders, conveyor parts like rollers, shafts, and bearing blocks, and other textile machineries. It exports products to markets including Europe and China and serves domestic textile manufacturers and export-oriented units. In October 2024, the company changed its name from Lakshmi Automatic Loom Works Limited to Lakshmi Engineering and Warehousing Limited to reflect its current focus on warehousing and engineering spares; it recently completed construction of a new 40,700 square foot warehouse building at its Hosur facility, expanding its rental capacity, and commenced operations in this expanded infrastructure during 2025. The company, part of the Lakshmi Mills Group, maintains manufacturing units in Pollachi and Hosur, targeting logistics firms, textile machinery users, and industrial clients across India with limited international exports.