1. Denmark Stocks

  2. •

    Industrials

  3. •

    Marine Shipping
A.P. Møller - Mærsk A/S

A.P. Møller - Mærsk A/S

MAERSK-A.CO
A.P. Møller - Mærsk A/SDK flagNASDAQ Copenhagen
15,690.00
DKK
+70.00
- -
229.25BMarket Cap
A.P. Møller - Mærsk A/S
MAERSK-A.CO
(NASDAQ Copenhagen)

Recent

price

15,690.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,577.95
2,578.81
2,328.03
2,169.89
2,179.96
1,882.1
1,312.41
1,491.15
1,892.1
1,893.23
2,024.37
3,240
4,467.28
3,031.43
3,518.24
3,546.17
3,741.54
Revenue per Share
230.62
121.45
175.95
157.98
229.82
36.93
-93.33
-58.07
152.07
-4.09
145.18
940.85
1,599.87
226.89
387.39
178.99
112.73
Basic EPS, GAAP
212.63
-25.36
-22.83
121.26
5.59
39.08
-35.33
-23.42
0.43
189.08
331.42
998.74
1,660.96
356.01
457.01
325.93
253.01
Free Cash Flow per Basic Share
11.6
34.9
35.45
42.08
51.83
286.74
45.87
21.88
24.9
22.83
21.9
53.33
375.17
645.64
84.53
167.3
89.85
Dividend per Share
71.86
35.15
33.8
33.79
182.62
182.38
181.66
181.86
181.79
183.72
185.02
184.22
185.86
3,265.5
3,688.05
188.51
3,832.65
Book Value per Share
1,457.64
1,451.22
1,574.98
1,727.5
1,805.91
1,579.02
1,370.36
1,303.95
1,401.83
1,058.05
1,153.44
1,954.32
2,840.29
2,531.82
2,890.33
2,808.93
3,132.43
Tangible Book Value per Share
22
22
22
22
22
21
21
21
21
21
20
19
18
17
16
15
14
Basic Weighted Avg Shares
56,263
56,290
50,824
47,386
47,569
40,308
27,266
30,945
39,280
38,890
39,740
61,787
81,529
51,065
55,482
53,988
53,637
Sales/Revenue/Turnover
17.79
15.54
13.8
14.46
10.19
2.68
0.02
1.74
0.24
3.73
9.34
30.95
37.63
5.94
10.75
5.4
- -
Operating Margin (%)
6,034
5,042
5,201
4,628
7,008
7,944
2,495
3,015
3,737
4,287
4,541
4,944
5,960
6,238
6,178
6,711
- -
Depreciation Expense
5,033
2,651
3,841
3,450
5,015
791
-1,939
-1,205
3,157
-84
2,850
17,942
29,198
3,822
6,109
2,725
1,616
Net Income, GAAP
48.13
64.31
45.72
48.9
55.96
36.07
- -
876
- -
47.36
12.31
3.72
3.01
10.41
8.57
16.02
22.5
Effective Tax Rate (%)
8.95
4.71
7.56
7.28
10.54
1.96
-7.11
-3.89
8.04
-0.22
7.17
29.04
35.81
7.48
11.01
5.05
3.01
Profit Margin (%)
2,007
1,382
1,828
4,808
6,623
1,527
410
9,324
6,577
1,865
2,682
13,709
26,742
18,631
20,149
16,174
14,387
Working Capital
15,773
15,870
16,080
12,702
10,913
11,408
13,320
15,076
9,894
14,750
13,224
12,468
12,356
11,967
13,267
14,744
14,187
LT Debt
34,422
36,290
39,324
42,513
42,225
35,739
32,090
31,425
33,380
28,837
30,854
45,588
65,032
55,090
57,947
56,696
55,218
Total Equity
9.84
5.78
6.77
6.03
3.78
1.34
- -
-8.67
- -
1.68
7.07
34.25
41.88
3.6
7.53
3.25
- -
Return on Invested Capital (%)
26.61
11.36
18.73
17.29
28.24
5.7
- -
-29
- -
1.99
17.1
93.29
149.07
9.73
9.29
6.84
1.92
Return on Capital (%)
374.22
227
510.39
467.48
212.37
20.05
-50.49
-31.93
83.65
-2.23
76.96
502.23
845.71
13.09
10.8
8.93
2.9
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4,149
4,176
3,322
LT Borrowings
4,713
4,803
4,915
LT Finance Leases
9,853
9,941
9,272
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
30,330
35,746
34,772

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
30,642
30,609
29,126
Cash, Cash Equivalents & STI
6,991
10,319
7,528
Accounts Receivable, Net
22,196
5,306
19,779
Inventories
1,455
1,391
1,819
Total Current Liabilities
14,215
14,435
14,739
Payables & Accruals
- -
- -
- -
ST Debt
4,149
4,176
3,322
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.55%
15.63%
-2.16%
Free Cash Flow
4,296.05%
32.14%
-31.15%
Net Income, GAAP
-383.07%
101.96%
-55.39%
Sales/Revenue/Turnover
6.53%
11.2%
-2.69%
Total Cash Common Dividend
63.14%
154.39%
91.07%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,355
12,771
15,762
14,594
55,482
2025
13,321
13,130
14,206
13,331
53,988
2026
12,970
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
51
193
- -
387.39
2025
74
38
- -
- -
178.99
2026
4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63.58
19.81
- -
- -
84.53
2025
139.91
22.7
- -
- -
167.3
2026
70.79
- -
- -
- -
- -
Similar Companies
PT Soechi Lines Tbk (SOCI.JK)
Özata Denizcilik Sanayi ve Ticareti AS (OZATD.IS)
Rederiaktiebolaget Gotland (publ) (GOTL-A.ST)
Cmb.Tech N.V. (CMBT)
Cmb.Tech N.V. (CMBT.BR)
China Infrastructure & Logistics Group Ltd. (1719.HK)
Business
A.P. Møller - Mærsk A/S is a global integrated transport and logistics company headquartered in Copenhagen, Denmark, founded in 1904. It operates across 130 countries with a workforce exceeding 100,000 employees. The company is the world's largest container shipping operator, managing a fleet of over 700 vessels that provide container shipping services worldwide. Its core products and services include ocean transport; integrated logistics solutions such as inland transportation, freight forwarding, warehousing, customs services, and supply chain management; port operations through its subsidiary APM Terminals; and towage services via Svitzer. Maersk also manufactures shipping containers and delivers specialized logistics solutions for e-commerce and retail lifestyle sectors. Recent major changes include the full integration of LF Logistics, enhancing its global contract logistics capabilities with 155 warehouses and 10,000 employees, completed in 2024. Maersk is undergoing a strategic operational upgrade with the launch of the Gemini network to improve reliability and asset turnover, aiming to increase operational efficiency and cost reductions. Additionally, in 2024 Maersk divested its Maersk Supply Service to Norway’s DOF Group for approximately $1.1 billion to focus more on core logistics and transport. The company generated revenues of approximately $55.5 billion in 2024 and continues to focus on enhancing its end-to-end logistics services and digital transformation to sustain its market leadership and meet growing demand in container freight and integrated logistics solutions globally. It maintains a publicly listed status with majority control by the Møller family through holding entities.