Mahamaya Steel Industries Limited

Mahamaya Steel Industries Limited

MAHASTEEL.NS
Mahamaya Steel Industries LimitedIN flagNational Stock Exchange of India
834.00
INR
+34.15
- -
13.71BMarket Cap
Mahamaya Steel Industries Limited
MAHASTEEL.NS
(National Stock Exchange of India)

Recent

price

834.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
417.48
397.65
245.66
213.51
214.78
227.9
187.03
218.02
341.85
262.11
180.26
333.51
392.84
475.91
487.34
537.13
538.13
Revenue per Share
8.21
5.6
1.34
2.19
1.56
-11.24
0.91
1.74
4.32
2.4
0.63
3.31
3.31
4.09
4.62
5.84
5.85
Basic EPS, GAAP
4.23
9.37
6.7
11.21
5.17
16.68
3.38
2.11
13.14
25.49
-3.04
29.76
1.08
8.69
5.38
4.67
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
53.95
53.86
51.18
49.17
33.58
7.94
9.02
10.3
14.67
16.52
17.78
21.35
22.63
26.8
31.47
10
10.02
Book Value per Share
82.41
87.3
88.63
90.82
91.91
62.02
64.8
66.29
70.67
72.51
80.32
87.08
81.78
85.95
90.56
96.58
96.76
Tangible Book Value per Share
14
14
14
14
14
14
14
14
14
14
14
15
16
16
16
16
16
Basic Weighted Avg Shares
5,665
5,396
3,334
2,897
2,915
3,093
2,538
2,959
4,639
3,557
2,501
4,932
6,456
7,821
8,018
8,828
8,828
Sales/Revenue/Turnover
3.79
3.31
2.12
2.51
3.21
-1.68
4.09
4.84
4.28
2.72
2.84
3.11
1.83
1.19
1.35
1.68
3.26
Operating Margin (%)
73
54
53
53
67
67
60
67
63
61
55
59
63
70
79
88
88
Depreciation Expense
111
76
18
30
21
-153
12
24
59
33
9
49
54
67
76
96
96
Net Income, GAAP
29.19
32.08
37.19
32.76
34.71
- -
- -
43.93
15.91
- -
44.87
26.6
25.26
22.36
24.4
25.86
13.22
Effective Tax Rate (%)
1.97
1.41
0.55
1.02
0.73
-4.93
0.49
0.8
1.26
0.91
0.35
0.99
0.84
0.86
0.95
1.09
1.09
Profit Margin (%)
336
369
241
265
289
61
127
238
263
226
428
512
466
466
389
395
395
Working Capital
137
115
64
24
43
326
365
361
344
294
318
261
231
189
88
70
70
LT Debt
1,118
1,185
1,203
1,232
1,247
842
879
900
959
984
1,115
1,288
1,344
1,413
1,490
1,587
1,587
Total Equity
9.05
7.23
2.49
2.69
3.29
- -
- -
4.31
8.59
- -
2.1
6.11
5
4.01
4.34
5.33
12.1
Return on Invested Capital (%)
8.91
6.06
1.4
5.2
5.49
- -
- -
7.45
12.26
- -
4.03
9.09
9.71
12.77
11.54
15.46
16.2
Return on Capital (%)
15.48
10.39
2.55
4.36
3.78
-54.15
10.77
18.02
34.58
15.36
3.73
17.41
15.83
16.54
15.87
28.15
28.15
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
488
- -
511
LT Borrowings
128
- -
70
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
- -
16
Market Capitalization
6,829
16,428
15,581

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,295
- -
1,366
Cash, Cash Equivalents & STI
6
- -
13
Accounts Receivable, Net
209
- -
181
Inventories
984
- -
1,103
Total Current Liabilities
892
- -
971
Payables & Accruals
- -
- -
- -
ST Debt
488
- -
511
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.63%
7.41%
6.55%
Free Cash Flow
-19.9%
-117.02%
-13.26%
Net Income, GAAP
54.45%
106.31%
26.29%
Sales/Revenue/Turnover
16.43%
32.37%
10.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,202
1,858
1,802
1,959
7,821
2025
2,110
1,547
1,998
2,362
8,018
2026
2,070
1,886
2,241
2,631
8,828

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.01
0.94
1.27
- -
4.09
2025
0.53
0.14
0.66
3.29
4.62
2026
1.06
1.15
1.16
2.48
5.84

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Mahamaya Steel Industries Limited manufactures steel structural products and semi-finished steel at its integrated facilities in Raipur, Chhattisgarh, India. Incorporated in 1988 and headquartered at B-8/9, Urla Industrial Complex, Sector C, Sarora, Raipur, the company operates a heavy steel structural mill, steel melting shop with continuous casting, and gas plant producing billets, blooms, angles; beams including I-beams and H-beams; joists up to 600 mm; channels including C-type; rounds; squares; flats and flat bars; strips; girders; railway sleepers; mild steel products such as electric poles; and sponge iron under the Mahamaya brand for construction, automobile, railway, power, and infrastructure sectors primarily in India. With annual capacities of 255,000 metric tons for structural steel and 200,000 metric tons for billets/blooms, plus 900,000 cubic meters of industrial gases like oxygen and nitrogen, the ISO 9001:2015 and ISO 14001:2015 certified firm employs 512 people and maintains rigorous quality controls including spectrometry and mechanical testing. In recent developments, the company reported consolidated net profit rising 278% to Rs 5.41 crore on 19.5% sales growth to Rs 236 crore for the March 2025 quarter, alongside monthly sales updates showing 12,840 metric tons in June 2025 and 13,290 metric tons in July 2025; it scheduled a board meeting for August 2025 to approve Q1 unaudited results and issued a certificate under SEBI Regulation 74(5) in July 2025.