Minera Alamos Inc.

Minera Alamos Inc.

MAI.V
Minera Alamos Inc.CA flagToronto Stock Exchange Ventures
5.37
CAD
+0.34
- -
294.01MMarket Cap
Minera Alamos Inc.
MAI.V
(Toronto Stock Exchange Ventures)

Recent

price

5.37

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2018
2019
2019
2020
2020
2021
2021
2022
2022
2023
2023
2024
2024
2025
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
0.02
0.02
0.48
0.35
0.22
0.29
0.19
0.13
0.54
0.74
0.93
Revenue per Share
-0.99
-0.73
-0.11
-0.08
0.15
0.11
-0.04
-0.03
0.12
0.09
-0.05
-0.06
-0.38
-0.26
-0.45
-0.62
-0.77
Basic EPS, GAAP
-0.25
-0.18
-0.16
-0.12
-0.16
-0.13
-0.41
-0.32
-0.04
-0.03
-0.08
-0.11
-0.21
-0.15
0.26
0.35
0.44
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.43
-0.32
-0.11
-0.08
0.6
0.47
0.57
0.45
0.83
0.61
0.57
0.76
0.58
0.4
1.79
2.46
3.09
Book Value per Share
-0.03
-0.02
0.09
0.07
0.76
0.6
0.73
0.57
0.95
0.7
0.61
0.82
0.71
0.5
2.05
2.81
3.54
Tangible Book Value per Share
26
26
36
36
42
42
44
44
45
45
46
46
47
47
69
69
55
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
1
1
22
16
10
13
9
6
37
51
51
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
-549.1
-549.1
5.66
5.66
-81.08
-81.08
-82.94
-82.94
-48.15
-48.15
-48.15
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
1
2
2
Depreciation Expense
-26
-19
-4
-3
6
5
-2
-1
6
4
-2
-3
-18
-12
-31
-43
-43
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
-195.26
-195.26
25.82
25.82
-21.28
-21.28
-197.04
-197.04
-83.27
-83.27
-83.27
Profit Margin (%)
-1
-1
1
1
23
18
14
11
18
13
15
20
16
11
82
112
112
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
5
2
2
14
19
19
LT Debt
-1
-1
3
2
32
25
32
25
43
32
28
38
33
23
142
195
195
Total Equity
- -
- -
- -
- -
-14.31
-13.74
- -
- -
3.23
2.8
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
52.91
53.69
- -
- -
17.72
15.48
- -
- -
- -
- -
- -
- -
-8.11
Return on Capital (%)
- -
- -
- -
- -
- -
- -
-7.82
-6.99
17.84
15.6
-6.73
-9.11
-56.52
-45.39
-41.13
-43.22
-43.22
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
6
7
16
LT Borrowings
- -
- -
19
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
108
Market Capitalization
18
23
292

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
20
157
178
Cash, Cash Equivalents & STI
4
2
60
Accounts Receivable, Net
- -
- -
6
Inventories
12
12
112
Total Current Liabilities
12
158
66
Payables & Accruals
4
15
39
ST Debt
6
7
16
Deferred Revenue
1
1
12

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
70.06%
134.44%
-26.99%
Free Cash Flow
-9.27%
-72.79%
-26.99%
Net Income, GAAP
21.64%
176.5%
-26.99%
Sales/Revenue/Turnover
- -
126.07%
-26.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
3
- -
6
2025
1
- -
44
- -
51
2026
39
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.2
- -
- -
- -
-0.26
2025
-0.09
- -
- -
- -
-0.62
2026
0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Minera Alamos Inc. is a Canada-based gold production and development company focused on low-capital-intensity mines across North America. The company owns and operates the Pan heap-leach gold mine complex in Nevada, US, including the adjacent federally permitted Goldrock development project; advances the permitted Copperstone gold mine in Arizona; and holds a portfolio of Mexican assets comprising the 100%-owned Santana open-pit heap-leach gold mine in Sonora, the 100%-owned Cerro de Oro oxide gold project in Zacatecas advancing through permitting, the 100%-owned La Fortuna open-pit gold-silver-copper project in Durango with main federal permits and a positive preliminary economic assessment, and the Los Verdes exploration-stage copper-molybdenum property. Minera Alamos targets primary gold production with by-product silver and copper credits, serving markets in the Americas from operations in the US and Mexico. Founded in 1934 and headquartered in Toronto, Ontario, the company conducts exploration, development, and mining activities primarily in these regions. In late 2024, Minera Alamos acquired Sabre Gold Mines Corp., adding the advanced-stage Copperstone gold project to its US portfolio and expanding its presence into Arizona. In Q4 2025, the company completed a transformational acquisition of the producing Pan gold mine complex from Equinox Gold, which included guided 2025 production of 30,000-40,000 ounces at US$1,600-1,700 per ounce all-in sustaining costs prior to the deal, and appointed Jason Kosec to lead strategic growth initiatives. Earlier in 2025, Minera Alamos closed a C$135 million bought deal financing, re-affirmed 2025 production guidance for Pan, provided development updates for Copperstone, and strengthened its management team with appointments including Darren Blasutti as Executive Vice President, Corporate Development; it also views Santana as non-core and explores sale options post-Equinox transaction.

Company News

APIChatGPT
  • Minera Alamos Closes US$75 Million Revolving Credit Facility with Scotiabank and National Bank, Strengthening Balance Sheet for Organic Growth Profile

  • Minera Alamos Announces Partial Repurchase of a Royalty on Its Cerro de Oro Project

  • THE Mining Investment Event Announces 2026 Issuers and Welcomes New and Returning Partners

  • Minera Alamos Retains Velocity Trade Capital for Market Making Services