Maruti Infrastructure Limited

Maruti Infrastructure Limited

MAINFRA.BO
Maruti Infrastructure LimitedIN flagBombay Stock Exchange
11.69
INR
+0.08
- -
1.10BMarket Cap
Maruti Infrastructure Limited
MAINFRA.BO
(Bombay Stock Exchange)

Recent

price

11.69

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.77
0.78
1.2
1.12
2.34
1.84
1.44
2.36
3.12
3.38
3.47
2.72
3.75
4.1
5.52
- -
6.22
Revenue per Share
0.11
0.01
0.04
0.06
0.11
0.05
0.03
0.06
0.03
0.07
0.08
0.06
0.11
0.18
0.21
- -
0.13
Basic EPS, GAAP
0.02
-0.48
-0.99
-0.11
-0.37
-0.54
-0.08
0.33
0.18
0.53
-0.12
-0.1
-0.17
0.17
0.33
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.28
1.91
1.79
1.65
1.64
1.68
1.7
1.76
1.79
1.86
1.94
1.99
2.11
2.31
2.57
- -
2.07
Book Value per Share
2.28
1.91
2.24
2.08
2.08
2.12
2.14
2.2
2.23
2.3
2.38
2.43
2.54
2.75
3.01
- -
3.18
Tangible Book Value per Share
51
61
63
75
94
94
94
94
94
94
94
94
94
94
92
- -
91
Basic Weighted Avg Shares
39
48
76
84
219
172
135
221
293
317
326
255
352
384
507
565
565
Sales/Revenue/Turnover
21.02
0.63
5.06
8.9
7.1
5.71
3.7
5.59
1.33
2.97
3.93
5.88
6.43
8.7
6.53
5.51
5.51
Operating Margin (%)
1
1
1
1
2
2
1
1
1
1
1
2
2
2
2
2
2
Depreciation Expense
6
1
3
5
11
5
2
6
3
6
7
5
10
17
19
12
12
Net Income, GAAP
12.48
39.03
30.09
31.79
32.8
31.66
38.83
29.27
26.61
30.55
29.36
38.73
27.64
34.75
8.8
28.55
28.19
Effective Tax Rate (%)
14.94
1.59
3.68
5.69
4.87
2.76
1.82
2.57
0.95
2.02
2.18
2.02
2.88
4.4
3.8
2.11
2.11
Profit Margin (%)
108
86
73
175
169
257
255
241
176
146
185
220
243
229
287
284
284
Working Capital
10
1
- -
- -
- -
67
79
44
34
2
18
21
53
44
28
15
15
LT Debt
116
116
142
156
195
198
201
207
209
216
223
228
238
258
277
289
289
Total Equity
6.79
0.15
1.98
3.3
5.64
2.81
1.1
3.08
1.02
2.32
3.07
2.84
4.23
5.13
6.86
4.73
4.75
Return on Invested Capital (%)
6.01
1.26
2.83
4.29
7.67
3.51
1.56
4
2.37
3.78
4.58
3.57
5.38
6.82
8.27
5.8
5.78
Return on Capital (%)
5.83
0.65
2.43
4.03
7.68
3.06
1.55
3.5
1.67
3.73
3.99
2.8
5.27
8.15
8.53
5.64
5.64
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
179
- -
180
LT Borrowings
23
- -
15
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
94
- -
94
Market Capitalization
1,194
1,163
1,131

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
601
- -
663
Cash, Cash Equivalents & STI
13
- -
1
Accounts Receivable, Net
214
- -
270
Inventories
346
- -
341
Total Current Liabilities
314
- -
378
Payables & Accruals
- -
- -
- -
ST Debt
179
- -
180
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.85%
5.34%
4.31%
Free Cash Flow
-61.44%
-10.85%
2.77%
Net Income, GAAP
28.42%
22.39%
-38.12%
Sales/Revenue/Turnover
15.44%
13.78%
11.34%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69
86
109
120
384
2025
54
89
139
225
507
2026
171
127
123
143
565

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.07
0.09
- -
0.18
2025
0.06
-0.1
0.05
0.19
0.21
2026
0.03
0.03
0.03
0.04
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Maruti Infrastructure Limited engages in real estate development and construction activities in India. The company offers a diverse range of products and services including development and construction of residential, commercial, industrial, and urban infrastructure projects; property management services for residential, commercial, industrial, and EWS (Economically Weaker Sections) housing projects; and infrastructure engineering services. It also manufactures structural metal fabrication components such as girders, lattice steel, and non-structural metal fabrications for walls and facades, serving building construction and infrastructure needs. Maruti Infrastructure operates primarily in India, with its headquarters located in Ahmedabad. The company was incorporated in 1994. Recent major developments include strategic related party transactions with its subsidiary Karnish Infrastructure Private Limited during the financial year 2024-25, conducted on an arm’s length basis in the ordinary course of business. Additionally, Maruti Infrastructure has attracted an expression of interest from Meinhardt Group, Asia’s largest privately owned global planning, design, and engineering firm, indicating potential strategic collaborations or expansions. The company has also witnessed re-appointments of its Managing Director and independent directors, and changes in management and secretarial auditors within the last year, reflecting operational adjustments aimed at governance strengthening. Maruti Infrastructure targets a broad customer base including residential, commercial, industrial clients, and urban infrastructure projects. The company has expanded its operational scope through subsidiaries and related entity transactions and continues to focus on infrastructure and real estate sectors in India, providing end-to-end project development, construction, and management solutions. Its business segments encompass real estate development, infrastructure construction, engineering services, and property management, making it a comprehensive infrastructure service provider within the Indian market.