Sweco AB (publ)

Sweco AB (publ)

SWEC-B.ST
Sweco AB (publ)SE flagStockholm Stock Exchange
124.50
SEK
-2.40
- -
44.93BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
28.5
32.53
37.8
46.07
47.13
52.74
58.49
58.82
61.08
67.81
79.48
85.31
87.65
85.51
Basic EPS, GAAP
1.31
1.91
1.45
2.59
3.41
3.53
3.95
3.64
4.18
4.61
4.64
5.76
6.18
5.87
Free Cash Flow per Basic Share
1.39
1.6
3.1
2.54
2.2
4.87
5.76
8.5
5.48
6.12
5.95
10.22
9.95
10.04
Dividend per Share
1.03
1.05
1.06
1.17
1.43
1.67
1.83
2.06
2.19
2.45
2.7
2.95
3.29
3.3
Book Value per Share
5.09
5.88
6.36
6.7
7.75
8.52
10.94
12.88
15.23
17.67
19.65
22.72
25.83
- -
Tangible Book Value per Share
-2.12
-1.39
-4.18
-2.81
-2.12
-2.1
-1.83
-1.06
0.5
1.32
-1.74
1.07
0.76
0.73
Basic Weighted Avg Shares
286
283
301
359
358
355
353
355
357
358
359
360
360
360
Sales/Revenue/Turnover
8,165
9,214
11,389
16,531
16,887
18,735
20,629
20,858
21,792
24,296
28,523
30,676
31,586
30,779
Operating Margin (%)
7.99
8.85
6.51
8.08
8.84
9.03
9.45
8.82
9.54
9.42
9.14
10.37
10.89
10.54
Depreciation Expense
231
208
251
361
340
930
1,048
1,071
1,114
1,116
1,354
1,431
1,480
1,425
Net Income, GAAP
375
542
438
930
1,221
1,254
1,393
1,292
1,492
1,651
1,667
2,071
2,226
2,112
Effective Tax Rate (%)
27.87
24.23
31.25
23.44
11.18
16.88
21.61
19.65
21.35
23.42
23.54
24.57
25.43
25.34
Profit Margin (%)
4.59
5.88
3.85
5.63
7.23
6.69
6.75
6.19
6.85
6.8
5.84
6.75
7.05
6.86
Working Capital
582
536
644
504
819
788
406
1,972
1,375
1,054
1,192
1,528
1,135
1,589
LT Debt
1,393
1,086
1,986
1,515
4,296
4,419
4,187
5,131
3,689
3,150
4,398
4,748
4,279
4,683
Total Equity
1,633
1,888
4,908
5,434
5,835
6,168
7,164
7,558
8,604
9,943
10,595
11,923
12,422
11,627
Return on Invested Capital (%)
14.64
16.84
8.87
12.44
13.53
11.93
11.46
10.32
11.38
11.74
11.62
12.43
12.7
13.34
Return on Capital (%)
14.59
18.17
12.53
21.34
19.86
16.4
16.05
13.39
15.2
16.57
15.15
16.02
15.58
33.05
Return on Common Equity (%)
25.74
34.69
24.46
43.07
47.15
43.23
40.48
30.68
29.85
28.08
24.92
27.21
25.47
- -

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
2,028
2,079
2,105
LT Borrowings
2,004
1,087
2,114
LT Finance Leases
2,744
2,597
2,569
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
360
360
361
Market Capitalization
59,220
64,680
59,030

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
12,194
11,911
12,725
Cash, Cash Equivalents & STI
1,654
734
782
Accounts Receivable, Net
4,627
- -
- -
Inventories
4,591
- -
- -
Total Current Liabilities
10,666
10,658
11,136
Payables & Accruals
- -
- -
- -
ST Debt
2,028
2,079
2,105
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.81%
10.54%
4.19%
Free Cash Flow
21.34%
8.81%
-2.34%
Net Income, GAAP
20.9%
11.77%
7.48%
Sales/Revenue/Turnover
11.33%
8.78%
2.97%
Total Cash Common Dividend
14.29%
10.17%
12.09%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,720
8,077
6,779
8,100
30,676
2025
8,066
7,834
8,548
- -
31,586
2026
8,334
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.55
1.5
1.05
1.66
5.76
2025
1.79
1.37
1.84
- -
6.18
2026
1.64
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.95
- -
- -
2.95
2025
- -
3.29
- -
- -
3.29
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Asa Bergman
Full Time Employees
21,022
Sector
Industrials
Industry
Engineering & Construction
Address
Gjörwellsgatan 22 Stockholm Sweden 100 26
IPO Date
Jan 3, 2000
Website
sweco.se
Business
Sweco AB (publ) (SWEC-B.ST) provides consulting engineering, environmental technology and architecture services across Europe. The company offers multidisciplinary solutions in buildings and urban areas including sustainable urban development, energy analysis, environmental certification, fire safety engineering, risk analysis, HVAC, sanitation and electrical design; water, energy and industry encompassing clean water access, reliable energy supply, resource efficiency, renewable energy, hydrogen, bio- and circular economy, forest industry, batteries and critical minerals; transportation infrastructure such as sustainable transport systems, rail, public transport and road modernization; and architecture integrated with engineering for public buildings, healthcare, defence, education, offices, commercial buildings and urban planning. Sweco operates in eight main markets including Sweden, Norway, Finland, Denmark, Netherlands, Belgium, UK and Germany & Central Europe, with approximately 23,000 architects, engineers and specialists, and sales of SEK 29 billion. Founded in 1997 through the merger of FFNS and VBB with roots tracing to 1889, the company maintains headquarters in Stockholm, Sweden. Recent developments include multiple acquisitions in 2025 such as Fimpec Group adding 400 Finnish experts in specialized industries, assar architects enhancing Belgian architecture capabilities with 150 specialists, VHGM for Dutch geothermal expertise, Projektengagemang in Sweden, Juust and Brain of Buildings in the Netherlands, PROgroup and +ImpaKT in Luxembourg for circular economy and data-driven project management, and Sipti Consulting for geotechnical engineering; alongside framework agreements for infrastructure in Norway, Sweden, Netherlands, Poland and Finland, and hospital projects in Sweden and Germany.