1. Canada Stocks

  2. •

    Industrials

  3. •

    Aerospace & Defense
Magellan Aerospace Corporation

Magellan Aerospace Corporation

MAL.TO
Magellan Aerospace CorporationCA flagToronto Stock Exchange
37.80
CAD
+3.77
- -
2.16BMarket Cap
Magellan Aerospace Corporation
MAL.TO
(Toronto Stock Exchange)

Recent

price

37.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
40.18
37.76
12.23
12.92
14.48
16.35
17.25
16.41
16.61
17.46
12.82
11.92
13.33
15.39
16.5
18.28
18.72
Revenue per Share
1.89
2.04
0.99
0.78
0.97
1.36
1.52
1.88
1.53
1.16
0.06
-0.02
-0.38
0.16
0.62
0.69
0.79
Basic EPS, GAAP
3.5
-0.43
0.08
0.66
0.74
0.86
1.75
1.13
0.89
0.9
1.38
-0.17
0.59
-0.73
1.11
0.48
- -
Free Cash Flow per Basic Share
0.02
- -
- -
0.06
0.17
0.22
0.24
0.28
0.35
0.41
0.42
0.42
0.26
0.1
0.1
0.17
0.2
Dividend per Share
0.06
14.92
5.67
6.6
7.23
8.42
9.83
11.43
12.5
13.25
12.83
12.69
12.1
12.2
12.79
13.28
13.54
Book Value per Share
8.16
11.79
4.72
5.97
6.85
7.74
8.81
10.38
11.85
12.31
12.21
12.06
11.65
11.86
13
13.41
13.71
Tangible Book Value per Share
18
18
58
58
58
58
58
58
58
58
58
58
57
57
57
57
57
Basic Weighted Avg Shares
732
691
704
752
843
951
1,004
955
967
1,016
744
688
765
880
942
1,045
1,069
Sales/Revenue/Turnover
8.68
8.55
8.5
8.89
10.15
11.31
12.09
11.84
10.96
9.31
5.97
0.55
-1.78
3.6
5.41
7.59
7.87
Operating Margin (%)
36
33
31
33
35
45
51
47
44
56
57
52
47
47
45
48
48
Depreciation Expense
34
37
57
45
57
79
89
109
89
67
3
-1
-22
9
35
39
45
Net Income, GAAP
18.91
9.63
5.59
25.1
26.63
20.93
24.56
13.87
21.95
20.72
76.98
152.27
- -
55.83
25.74
27.11
25.49
Effective Tax Rate (%)
4.69
5.41
8.1
6.05
6.71
8.35
8.82
11.46
9.22
6.63
0.45
-0.14
-2.84
1.05
3.77
3.78
4.22
Profit Margin (%)
-38
147
156
43
176
245
228
239
314
343
360
348
331
355
405
417
432
Working Capital
31
221
213
64
144
196
102
35
34
71
65
58
52
48
56
54
58
LT Debt
221
283
335
408
460
577
614
699
788
816
786
766
732
737
803
826
842
Total Equity
11.26
11.33
10.32
8.37
9.95
11.57
11.49
12.57
10.02
8.34
1.11
-0.23
- -
1.74
4.43
6.42
6.82
Return on Invested Capital (%)
19.93
14.66
12.08
8.69
10.3
12.42
12.61
15.19
11.63
8.17
0.47
-0.28
- -
1.4
4.79
4.94
5.55
Return on Capital (%)
80.67
27.29
19.04
12.81
14.06
17.44
16.68
17.7
12.79
8.99
0.44
-0.13
-3.04
1.33
4.97
5.29
5.96
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
42
35
38
LT Borrowings
23
24
29
LT Finance Leases
28
30
29
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
935
1,058
1,202

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
687
655
718
Cash, Cash Equivalents & STI
72
64
51
Accounts Receivable, Net
246
213
282
Inventories
286
279
290
Total Current Liabilities
258
238
286
Payables & Accruals
154
140
205
ST Debt
42
35
38
Deferred Revenue
62
46
42

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.83%
1.1%
2.87%
Free Cash Flow
-99.05%
-218.15%
-56.31%
Net Income, GAAP
204.01%
428.61%
11.14%
Sales/Revenue/Turnover
1.68%
7.32%
10.86%
Total Cash Common Dividend
4.3%
-5.18%
74.86%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
235
243
224
241
942
2025
261
250
256
278
1,045
2026
285
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.13
0.1
- -
0.62
2025
0.19
0.09
0.22
- -
0.69
2026
0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.02
- -
0.1
2025
0.02
0.05
0.05
- -
0.17
2026
0.05
- -
- -
- -
- -
Similar Companies
Thales S.A. (THLEF)
KWESST Micro Systems Inc. (KWE)
DEFENCE HLDGS PLC (ALRDF)
Mazagon Dock Shipbuilders Limited (MAZDOCK.NS)
General Electric Company (GE.TO)
AVTECH Sweden AB (publ) (AVT-B.ST)
Business
Magellan Aerospace Corporation is a global aerospace company that designs, engineers, manufactures, and supports complex aeroengine and aerostructure assemblies and components for commercial, military, and space markets; provides advanced proprietary products including Black Brant sounding rockets, RATO booster motors, CRV7 rocket weapon systems, and small satellite bus platforms; and offers maintenance, repair, and overhaul services for engines and components worldwide. The company operates through an integrated aerospace segment serving aircraft and engine manufacturers, defense agencies, and space organizations, with core offerings encompassing engine cold sections, hot sections, shafts, and manufactured assemblies; it maintains facilities across North America, Europe, and India, including key sites in Mississauga and Winnipeg, Ontario, and Tumkur, India. Founded in 1995 and headquartered at 3160 Derry Road East in Mississauga, Ontario, Canada, Magellan employs approximately 3,800 people and trades on the Toronto Stock Exchange under the ticker MAL. Recent developments include a March 2025 partnership with Aequs Private Limited to establish a 50/50 joint venture sand casting facility in India targeting commercial and defense markets; long-term agreements signed in April 2025 with Pratt & Whitney Canada for precision manufacturing expansions at its Tumkur facility, supported by investments in new machining cells; and an amendment to its revenue sharing agreement with GE Aerospace to produce F414 engine frames as the sole source for the Korean KF-21 fighter jet program, US Navy spares, and Gripen engines over seven years.