MabCure, Inc.

MabCure, Inc.

OOTC:MBCI
0.00
USD
0.00
(0.00%)
-0.19EPS
4.37MMarket Cap

Total Valuation

USD

As of December 31, 2011, MabCure, Inc. carries a market capitalization of 4.37M, placing it among publicly traded companies globally. Its enterprise value stands at 4.48M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap4.37M
Enterprise Value4.48M

Share Statistics

As of December 31, 2011, MabCure, Inc. has 62.40M shares outstanding.

Shares Outstanding62.40M

Valuation Ratios

These figures are as of December 31, 2011. The price-to-sales ratio is 8.81, and the price-to-book ratio stands at 1.13.

PS Ratio8.81
PB Ratio1.13
P/TBV Ratio-5.99
P/FCF Ratio-71.79
P/OCF Ratio-71.79

Enterprise Valuation

These figures are as of December 31, 2011. The EV/Sales ratio of 8.97 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 4.48M versus a market cap of 4.37M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales8.97

Financial Position

As of December 31, 2011, MabCure, Inc. maintains a current ratio of 0.17, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 6.74, indicating elevated leverage, while an interest coverage ratio of -64.70 demonstrates limited ability to service its debt obligations.

Current Ratio0.17
Quick Ratio0.16
Debt / Equity6.74
Debt / EBITDA-0.02
Interest Coverage-64.70

Financial Efficiency

USD

Over the twelve months ended December 31, 2011, MabCure, Inc. posted a negative return on equity (ROE) of -125.14, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -116.70, reflecting losses generated across the asset base. The company generates approximately 133,333.33 in revenue per employee across its workforce of 3.75, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)-125.14
Return on Assets (ROA)-116.70
Revenue Per Employee133,333.33
Employee Count3.75

Income Statement

USD

Over the twelve months ended December 31, 2011, MabCure, Inc. generated 500,000.00 in revenue and converted that into -12.26M in net income, yielding earnings per share of -0.19. EBITDA reached -12.08M, while operating income came in at -708,917.00.

Revenue500,000.00
Gross Profit500,000.00
Operating Income-708,917.00
Pretax Income-12.26M
Net Income-12.26M
EBITDA-12.08M
EBIT-12.11M
Earnings Per Share (EPS)-0.19

Balance Sheet

USD

As of December 31, 2011, MabCure, Inc. holds 146,436.00 in cash and equivalents against 261,164.00 in total debt, resulting in a net debt position of 105,637.00. Total book value stands at 3.88M, with working capital of -775,939.00 providing operational flexibility.

Cash & Cash Equivalents146,436.00
Total Debt261,164.00
Net Debt105,637.00
Equity (Book Value)3.88M
Book Value Per Share0.06
Working Capital-775,939.00

Cash Flow

USD

MabCure, Inc. produced -61,387.00 in operating cash flow over the twelve months ended December 31, 2011. After subtracting - - in capital expenditures, free cash flow totaled -61,387.00 - equivalent to 0.00 per share.

Operating Cash Flow-61,387.00
Free Cash Flow-61,387.00

Margins

Over the twelve months ended December 31, 2011, MabCure, Inc. posted a gross margin of 100.00, reflecting its pricing power and cost economics. The operating margin of -141.78 and net profit margin of -2,452.80 provide insight into operational efficiency.

Gross Margin100.00
Operating Margin-141.78
Pretax Margin-2,452.80
Profit Margin-2,452.80
EBITDA Margin-2,415.25

Dividends & Yields

These figures cover the twelve months ended December 31, 2011. Free cash flow yield is negative at -1.39: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -3.82, meaning MabCure, Inc. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-3.82
FCF Yield-1.39

Stock Splits

MabCure, Inc.'s most recent stock split took place on November 26, 2007 with a 1:20 split ratio.

Last Split Date11/26/2007
Split Ratio1:20

Scores

As of December 31, 2011, MabCure, Inc. has an Altman Z-Score of -115.75, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-115.75