MabCure, Inc.

OOTC:MBCIOTC Markets

0.00

USD

0.00

(0.00%)

-0.19EPS

4.37MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Return on Common Equity (%)	- -	- -	- -	-7.94	-7.82	-125.15
Return on Assets (%)	- -	-416.73	-5.44	-7.69	-7.51	-116.7
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	-2,415.42
Operating Margin (%)	- -	- -	- -	- -	- -	-141.95
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	61.93
Pretax Margin (%)	- -	- -	- -	- -	- -	-2,452.97
Profit Margin (%)	- -	- -	- -	- -	- -	-2,452.97
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-2,452.97
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-7.94	-7.82	-125.15

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.34	-0.07	-0.19	-0.02
Net Debt/EBITDA	11.25	- -	1.42	-0.26	-0.13	-0.01
Total Debt/EBIT	- -	- -	-0.34	-0.07	-0.18	-0.02
Net Debt/EBIT	11.25	- -	1.41	-0.25	-0.13	-0.01
EBITDA to Interest Expense	- -	- -	-548.36	-79.69	-4.72	-64.7
EBITDA-CapEx/Interest Expense	- -	- -	-723.85	-79.69	-4.74	-64.7
EBIT to Interest Expense	- -	- -	-552.54	-82.07	-4.93	-3.8
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	100	- -	98.53	94.94	97.02	80.56
Long-Term Debt/Equity (%)	- -	- -	0.48	0.36	0.1	- -
Long-Term Debt/Capital (%)	- -	- -	0.47	0.36	0.1	- -
Long-Term Debt/Total Assets (%)	- -	- -	0.47	0.35	0.1	- -
Total Debt/Equity (%)	- -	- -	0.94	0.6	1.18	6.74
Total Debt/Capital (%)	- -	- -	0.94	0.59	1.17	6.31
Total Debt/Total Assets (%)	- -	- -	0.93	0.57	1.15	5.43
Net Debt to Equity	-88.24	- -	-3.92	2.2	0.83	2.73
Net Debt/Capital (%)	-750	- -	-4.05	2.22	0.82	2.65
EBITDA	- -	- -	-1	-1	-1	-12
EBITDA-CapEx	- -	- -	-1	-1	-1	-12
Operating Income (Loss)	- -	- -	-1	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Cash Ratio	- -	- -	4.16	0.28	0.01	0.16
Current Ratio	- -	- -	4.3	0.36	0.12	0.17
Quick Ratio	- -	- -	4.22	0.32	0.1	0.16
CFO/Avg Current Liab	- -	-3.66	-3.73	-2.13	-1.11	-0.09
Common Equity/Total Assets	100	- -	98.53	94.94	97.02	80.56
Long-Term Debt/Equity (%)	- -	- -	0.48	0.36	0.1	- -
Long-Term Debt/Capital (%)	- -	- -	0.47	0.36	0.1	- -
Long-Term Debt/Total Assets (%)	- -	- -	0.47	0.35	0.1	- -
Total Debt/Equity (%)	- -	- -	0.94	0.6	1.18	6.74
Total Debt/Capital (%)	- -	- -	0.94	0.59	1.17	6.31
Total Debt/Total Assets (%)	- -	- -	0.93	0.57	1.15	5.43
CFO/Total Liabilities	- -	-183.22	-158.86	-124.08	-143.37	-6.56
CFO/CapEx	- -	- -	-2.67	- -	-147.98	- -
Altman's Z-Score	- -	- -	124.52	4.62	-7.26	-115.76

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Accounts Receivable Turnover	- -	- -	- -	- -	- -	22.26
Days Sales Outstanding	- -	- -	- -	- -	- -	16.4
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Market Capitalization	- -	27	60	31	27	4
- Cash & Cash Equivalents	- -	- -	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	27	60	31	28	4
Total Capital	- -	- -	19	16	16	4
Total Debt/Capital (%)	- -	- -	0.94	0.59	1.17	6.31
Total Debt / EV	- -	- -	- -	- -	0.01	0.06
EV/Sales	- -	- -	- -	- -	- -	8.97
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	50	43	31	27	4
Diluted Enterprise Value	- -	50	42	31	27	5
EV per Share	- -	1.01	0.99	0.51	0.44	0.07
TTM Sales	- -	- -	- -	- -	- -	1
TTM EBITDA	- -	- -	-1	-1	-1	-12
TTM Operating Income	- -	- -	-1	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Price/Free Cash Flow	- -	-555.94	-68.92	-29.78	-39.2	-72.24
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	27	60	31	28	4
Low Price	- -	1.01	0.39	0.5	0.21	0.06
EV/Sales	- -	- -	- -	- -	- -	8.97
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	-553.54	3.14	1.97	1.75	1.13
Price/Book Value Average	- -	-553.54	3.77	3.71	2.02	3.49
Price/Book Value High	- -	-553.54	4.71	6.07	3.45	7.73
Price/Book Value Low	- -	-553.54	1.23	1.93	0.81	0.97
Price/Tangible Book Value	- -	-553.54	83.57	-80.92	-98.16	-5.99
Price/Tangible Book Value Average	- -	-553.54	100.24	-152.37	-113.47	-18.59
Price/Tangible Book Value High	- -	-553.54	125.35	-249.1	-194.08	-41.11
Price/Tangible Book Value Low	- -	-553.54	32.59	-79.33	-45.73	-5.14
Price/Sales	- -	- -	- -	- -	- -	8.87
Price/Sales Average	- -	- -	- -	- -	- -	27.5
Price/Sales High	- -	- -	- -	- -	- -	60.82
Price/Sales Low	- -	- -	- -	- -	- -	7.6
Price/Cash Flow	- -	-555.94	-94.7	-29.78	-39.47	-72.24
Price/Cash Flow Average	- -	-555.94	-113.61	-56.08	-45.62	-223.99
Price/Cash Flow High	- -	-555.94	-142.06	-91.68	-78.04	-495.36
Price/Cash Flow Low	- -	-555.94	-36.93	-29.2	-18.39	-61.92
Price/Free Cash Flow Average	- -	-555.94	-82.68	-56.08	-45.32	-223.99
Price/Free Cash Flow High	- -	-555.94	-103.38	-91.68	-77.52	-495.36
Price/Free Cash Flow Low	- -	-555.94	-26.88	-29.2	-18.27	-61.92
EV/Sales Average	- -	- -	- -	- -	- -	27.32
EV/Sales High	- -	- -	- -	- -	- -	60.13
EV/Sales Low	- -	- -	- -	- -	- -	7.72
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	1.01	1	0.51	0.44	0.07
High Price	- -	1.01	1.5	1.57	0.87	0.48
Enterprise Value Average	- -	27	72	58	32	14
Enterprise Value High	- -	27	90	95	54	30
Enterprise Value Low	- -	27	23	30	13	4

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Shares Outstanding	27	27	60	60	62	62
Diluted Weighted Avg Shares	8	50	43	60	62	63
Basic Weighted Avg Shares	8	50	43	60	62	63
Revenue per Share	- -	- -	- -	- -	- -	0.01
EBITDA per Share	- -	- -	-0.01	-0.02	-0.02	-0.19
Operating Income per Share	- -	- -	-0.01	-0.02	-0.02	-0.01
Basic EPS, GAAP	- -	- -	-0.01	-0.02	-0.02	-0.19
Basic EPS from Cont Ops	- -	- -	-0.01	-0.02	-0.02	-0.19
Diluted EPS, GAAP	- -	- -	-0.01	-0.02	-0.02	-0.19
Diluted EPS from Cont Ops	- -	- -	-0.01	-0.02	-0.02	-0.19
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.01	-0.02	-0.01	- -
Free Cash Flow per Basic Share	- -	- -	-0.01	-0.02	-0.01	- -
Cash & Equivalents per Share	- -	- -	0.01	- -	- -	- -
Book Value per Share	- -	- -	0.32	0.26	0.25	0.06
Tangible Book Value per Share	- -	- -	0.01	-0.01	- -	-0.01

Profitability (USD)

Profitability Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Return on Common Equity (%)	- -	- -	- -	-7.94	-7.82	-125.15
Return on Assets (%)	- -	-416.73	-5.44	-7.69	-7.51	-116.7
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	-2,415.42
Operating Margin (%)	- -	- -	- -	- -	- -	-141.95
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	61.93
Pretax Margin (%)	- -	- -	- -	- -	- -	-2,452.97
Profit Margin (%)	- -	- -	- -	- -	- -	-2,452.97
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-2,452.97
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-7.94	-7.82	-125.15

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.34	-0.07	-0.19	-0.02
Net Debt/EBITDA	11.25	- -	1.42	-0.26	-0.13	-0.01
Total Debt/EBIT	- -	- -	-0.34	-0.07	-0.18	-0.02
Net Debt/EBIT	11.25	- -	1.41	-0.25	-0.13	-0.01
EBITDA to Interest Expense	- -	- -	-548.36	-79.69	-4.72	-64.7
EBITDA-CapEx/Interest Expense	- -	- -	-723.85	-79.69	-4.74	-64.7
EBIT to Interest Expense	- -	- -	-552.54	-82.07	-4.93	-3.8
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	100	- -	98.53	94.94	97.02	80.56
Long-Term Debt/Equity (%)	- -	- -	0.48	0.36	0.1	- -
Long-Term Debt/Capital (%)	- -	- -	0.47	0.36	0.1	- -
Long-Term Debt/Total Assets (%)	- -	- -	0.47	0.35	0.1	- -
Total Debt/Equity (%)	- -	- -	0.94	0.6	1.18	6.74
Total Debt/Capital (%)	- -	- -	0.94	0.59	1.17	6.31
Total Debt/Total Assets (%)	- -	- -	0.93	0.57	1.15	5.43
Net Debt to Equity	-88.24	- -	-3.92	2.2	0.83	2.73
Net Debt/Capital (%)	-750	- -	-4.05	2.22	0.82	2.65
EBITDA	- -	- -	-1	-1	-1	-12
EBITDA-CapEx	- -	- -	-1	-1	-1	-12
Operating Income (Loss)	- -	- -	-1	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Cash Ratio	- -	- -	4.16	0.28	0.01	0.16
Current Ratio	- -	- -	4.3	0.36	0.12	0.17
Quick Ratio	- -	- -	4.22	0.32	0.1	0.16
CFO/Avg Current Liab	- -	-3.66	-3.73	-2.13	-1.11	-0.09
Common Equity/Total Assets	100	- -	98.53	94.94	97.02	80.56
Long-Term Debt/Equity (%)	- -	- -	0.48	0.36	0.1	- -
Long-Term Debt/Capital (%)	- -	- -	0.47	0.36	0.1	- -
Long-Term Debt/Total Assets (%)	- -	- -	0.47	0.35	0.1	- -
Total Debt/Equity (%)	- -	- -	0.94	0.6	1.18	6.74
Total Debt/Capital (%)	- -	- -	0.94	0.59	1.17	6.31
Total Debt/Total Assets (%)	- -	- -	0.93	0.57	1.15	5.43
CFO/Total Liabilities	- -	-183.22	-158.86	-124.08	-143.37	-6.56
CFO/CapEx	- -	- -	-2.67	- -	-147.98	- -
Altman's Z-Score	- -	- -	124.52	4.62	-7.26	-115.76

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Accounts Receivable Turnover	- -	- -	- -	- -	- -	22.26
Days Sales Outstanding	- -	- -	- -	- -	- -	16.4
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Market Capitalization	- -	27	60	31	27	4
- Cash & Cash Equivalents	- -	- -	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	27	60	31	28	4
Total Capital	- -	- -	19	16	16	4
Total Debt/Capital (%)	- -	- -	0.94	0.59	1.17	6.31
Total Debt / EV	- -	- -	- -	- -	0.01	0.06
EV/Sales	- -	- -	- -	- -	- -	8.97
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	50	43	31	27	4
Diluted Enterprise Value	- -	50	42	31	27	5
EV per Share	- -	1.01	0.99	0.51	0.44	0.07
TTM Sales	- -	- -	- -	- -	- -	1
TTM EBITDA	- -	- -	-1	-1	-1	-12
TTM Operating Income	- -	- -	-1	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Price/Free Cash Flow	- -	-555.94	-68.92	-29.78	-39.2	-72.24
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	27	60	31	28	4
Low Price	- -	1.01	0.39	0.5	0.21	0.06
EV/Sales	- -	- -	- -	- -	- -	8.97
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	-553.54	3.14	1.97	1.75	1.13
Price/Book Value Average	- -	-553.54	3.77	3.71	2.02	3.49
Price/Book Value High	- -	-553.54	4.71	6.07	3.45	7.73
Price/Book Value Low	- -	-553.54	1.23	1.93	0.81	0.97
Price/Tangible Book Value	- -	-553.54	83.57	-80.92	-98.16	-5.99
Price/Tangible Book Value Average	- -	-553.54	100.24	-152.37	-113.47	-18.59
Price/Tangible Book Value High	- -	-553.54	125.35	-249.1	-194.08	-41.11
Price/Tangible Book Value Low	- -	-553.54	32.59	-79.33	-45.73	-5.14
Price/Sales	- -	- -	- -	- -	- -	8.87
Price/Sales Average	- -	- -	- -	- -	- -	27.5
Price/Sales High	- -	- -	- -	- -	- -	60.82
Price/Sales Low	- -	- -	- -	- -	- -	7.6
Price/Cash Flow	- -	-555.94	-94.7	-29.78	-39.47	-72.24
Price/Cash Flow Average	- -	-555.94	-113.61	-56.08	-45.62	-223.99
Price/Cash Flow High	- -	-555.94	-142.06	-91.68	-78.04	-495.36
Price/Cash Flow Low	- -	-555.94	-36.93	-29.2	-18.39	-61.92
Price/Free Cash Flow Average	- -	-555.94	-82.68	-56.08	-45.32	-223.99
Price/Free Cash Flow High	- -	-555.94	-103.38	-91.68	-77.52	-495.36
Price/Free Cash Flow Low	- -	-555.94	-26.88	-29.2	-18.27	-61.92
EV/Sales Average	- -	- -	- -	- -	- -	27.32
EV/Sales High	- -	- -	- -	- -	- -	60.13
EV/Sales Low	- -	- -	- -	- -	- -	7.72
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	1.01	1	0.51	0.44	0.07
High Price	- -	1.01	1.5	1.57	0.87	0.48
Enterprise Value Average	- -	27	72	58	32	14
Enterprise Value High	- -	27	90	95	54	30
Enterprise Value Low	- -	27	23	30	13	4

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Shares Outstanding	27	27	60	60	62	62
Diluted Weighted Avg Shares	8	50	43	60	62	63
Basic Weighted Avg Shares	8	50	43	60	62	63
Revenue per Share	- -	- -	- -	- -	- -	0.01
EBITDA per Share	- -	- -	-0.01	-0.02	-0.02	-0.19
Operating Income per Share	- -	- -	-0.01	-0.02	-0.02	-0.01
Basic EPS, GAAP	- -	- -	-0.01	-0.02	-0.02	-0.19
Basic EPS from Cont Ops	- -	- -	-0.01	-0.02	-0.02	-0.19
Diluted EPS, GAAP	- -	- -	-0.01	-0.02	-0.02	-0.19
Diluted EPS from Cont Ops	- -	- -	-0.01	-0.02	-0.02	-0.19
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.01	-0.02	-0.01	- -
Free Cash Flow per Basic Share	- -	- -	-0.01	-0.02	-0.01	- -
Cash & Equivalents per Share	- -	- -	0.01	- -	- -	- -
Book Value per Share	- -	- -	0.32	0.26	0.25	0.06
Tangible Book Value per Share	- -	- -	0.01	-0.01	- -	-0.01