Orange Belgium S.A.

    Orange Belgium S.A.

    OOTC:MBISF
    - -
    USD
    - -
    - -
    26.95P/E
    Orange Belgium S.A.
    OTC:MBISF
    (OTC Markets)

    Recent

    price

    - -

    P/E

    ratio

    26.95

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    EUR
    24.82
    26.11
    27.74
    27.62
    27.5
    24.35
    20.71
    20.23
    20.25
    19.79
    20.43
    21.52
    21.44
    22.16
    22.81
    - -
    22.16
    Revenue per Share
    4.54
    4.34
    4.39
    3.68
    3.09
    1.46
    0.72
    1.28
    1.28
    0.65
    0.54
    0.56
    0.9
    0.66
    0.97
    - -
    0.66
    Basic EPS, GAAP
    4.59
    4.95
    4.45
    0.48
    2.05
    -0.75
    0.84
    1.21
    2.19
    1.31
    1.37
    2.66
    2.78
    2.37
    -6.46
    - -
    2.37
    Free Cash Flow per Basic Share
    2.81
    4.55
    4.55
    4.3
    3.71
    1.8
    - -
    - -
    - -
    0.5
    0.5
    0.5
    0.5
    0.5
    - -
    - -
    - -
    Dividend per Share
    6.75
    6.75
    6.96
    6.35
    5.74
    5.4
    6.17
    7.4
    9.37
    9.55
    9.59
    9.65
    10.05
    10.19
    11.27
    - -
    10.19
    Book Value per Share
    1.62
    2.1
    0.94
    0.03
    -0.15
    -2.05
    -0.02
    0.49
    2.9
    3.54
    3.92
    3.51
    4.33
    4.79
    -2.71
    - -
    4.79
    Tangible Book Value per Share
    62
    60
    60
    60
    60
    60
    60
    60
    60
    60
    60
    60
    60
    60
    60
    - -
    60
    Basic Weighted Avg Shares
    1,533
    1,567
    1,665
    1,658
    1,650
    1,461
    1,243
    1,214
    1,215
    1,185
    1,223
    1,290
    1,284
    1,328
    1,367
    1,723
    1,328
    Sales/Revenue/Turnover
    27.31
    25.69
    22.71
    20.96
    18.01
    10.08
    6.47
    10.53
    10.08
    5.55
    4.12
    4.57
    5.88
    5.73
    9.5
    7.18
    5.73
    Operating Margin (%)
    173
    164
    171
    190
    217
    188
    194
    202
    210
    230
    236
    293
    303
    333
    300
    393
    333
    Depreciation Expense
    280
    260
    264
    221
    186
    87
    43
    77
    77
    39
    32
    33
    54
    40
    58
    - -
    40
    Net Income, GAAP
    32.18
    34.6
    29.44
    32.79
    30.23
    27.65
    16.9
    31.85
    23.95
    26.6
    15.33
    16.67
    15.75
    24.33
    28.74
    - -
    24.33
    Effective Tax Rate (%)
    18.27
    16.61
    15.83
    13.33
    11.25
    5.98
    3.48
    6.31
    6.31
    3.29
    2.65
    2.59
    4.2
    2.99
    4.25
    - -
    2.99
    Profit Margin (%)
    -354
    -427
    -257
    -292
    -223
    -214
    -656
    -339
    -188
    -205
    -203
    -266
    -413
    -220
    -530
    -605
    -220
    Working Capital
    75
    - -
    268
    293
    384
    549
    95
    409
    389
    320
    270
    490
    263
    377
    338
    2,080
    377
    LT Debt
    452
    441
    431
    394
    358
    337
    384
    457
    575
    583
    587
    592
    614
    624
    689
    664
    624
    Total Equity
    35.29
    33.41
    33.52
    29.47
    27.42
    13.26
    7.24
    8.91
    9.05
    4.67
    4.46
    4.62
    5.38
    5.06
    7.9
    - -
    5.06
    Return on Invested Capital (%)
    38.7
    36.76
    37.58
    32.27
    26.49
    11.15
    5.61
    9.14
    9
    4.61
    4.15
    3.88
    5.21
    3.93
    6.21
    - -
    3.93
    Return on Capital (%)
    48.75
    63.34
    64.04
    55.34
    51.19
    26.14
    12.47
    18.81
    15.23
    6.88
    5.66
    5.8
    9.14
    6.55
    9.04
    0.01
    6.55
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    ST Debt
    67
    37
    46
    LT Borrowings
    123
    123
    122
    LT Finance Leases
    293
    281
    255
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    60
    60
    60
    Market Capitalization
    1,028
    1,053
    1,071

    Working Capital

    EUR

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    Total Current Assets
    313
    344
    350
    Cash, Cash Equivalents & STI
    22
    61
    54
    Accounts Receivable, Net
    189
    190
    188
    Inventories
    19
    19
    24
    Total Current Liabilities
    574
    559
    571
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    67
    37
    46
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    7.39%
    2.61%
    -3.56%
    Free Cash Flow
    -53.12%
    -81.53%
    -118.89%
    Net Income, GAAP
    -5.48%
    -3.06%
    -99.92%
    Sales/Revenue/Turnover
    2.09%
    7.48%
    25.97%
    Total Cash Common Dividend
    - -
    - -
    40,200%

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    325
    319
    333
    351
    1,328
    2022
    - -
    - -
    - -
    - -
    1,367
    2023
    - -
    - -
    - -
    - -
    1,723

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    -0.07
    - -
    - -
    - -
    0.66
    2022
    - -
    - -
    - -
    - -
    0.97
    2023
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    0.5
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business