McRae Industries, Inc.

McRae Industries, Inc.

MCRAB
McRae Industries, Inc.US flagOther OTC
45.50
USD
+1.50
- -
102.39MMarket Cap
McRae Industries, Inc.
MCRAB
(Other OTC)

Recent

price

45.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2021
2022
2023
TTM
FRC
12.33
14.74
14.87
17.79
21.62
21.71
18.02
20.64
20.64
18.33
19.69
25.46
22.54
35.82
55.23
- -
21.86
Revenue per Share
0.81
0.97
0.81
0.84
0.85
0.83
0.28
0.49
-0.19
0.93
0.89
1.09
0.47
1.46
4.51
- -
-0.11
Basic EPS, GAAP
0.07
0.6
-0.37
-0.91
2.11
-0.25
-0.21
1.15
0.55
0.33
0.33
-0.31
1
0.33
-1.84
- -
0.64
Free Cash Flow per Basic Share
0.22
0.22
0.22
0.22
0.22
0.25
0.24
0.24
0.19
0.14
0.16
0.17
0.22
0.52
0.53
- -
0.24
Dividend per Share
5.78
6.6
7.07
7.63
8.35
8.74
9.48
10.04
9.6
10.4
11.13
12.05
13.07
- -
35.95
- -
13.4
Book Value per Share
7.25
8.17
8.38
8.95
9.79
10.08
9.8
10.4
9.78
10.21
10.94
11.82
12.21
- -
34.7
- -
12.54
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
- -
3
Basic Weighted Avg Shares
34
40
41
49
58
60
52
57
57
51
55
70
62
82
125
125
61
Sales/Revenue/Turnover
10.45
10.38
8.13
6.78
6.5
5.99
2.72
4.49
-1.83
7.62
6.53
6.2
3.94
4.67
10.84
8.23
4.68
Operating Margin (%)
1
1
1
1
2
2
2
2
2
1
1
1
1
1
1
2
- -
Depreciation Expense
2
3
2
2
2
2
1
1
-1
3
2
3
1
3
10
8
- -
Net Income, GAAP
42.11
38.1
38.89
37.84
37.84
41.03
38.46
39.35
- -
40.6
38.9
29.68
36.81
24.45
23.94
27.09
36.49
Effective Tax Rate (%)
6.57
6.58
5.42
4.72
3.93
3.83
1.55
2.37
-0.92
5.09
4.54
4.27
2.08
4.08
8.17
6.46
-0.53
Profit Margin (%)
12
13
12
17
18
21
21
23
21
24
27
29
27
- -
67
76
28
Working Capital
- -
- -
- -
6
6
6
5
5
5
4
3
3
- -
- -
- -
2
- -
LT Debt
20
22
24
25
27
28
29
29
27
30
32
34
37
- -
81
87
38
Total Equity
10.08
11.56
8.33
7.1
7.11
6.2
2.51
4.52
- -
6.9
6.25
8.37
4.14
15.61
25.25
8.76
4.77
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
14.81
15.57
11.89
11.44
10.57
9.83
3.12
4.94
-1.94
9.34
8.31
9.38
3.74
18.52
25.11
9.59
-0.87
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Apr'05
Jul'05
Oct'21
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
33
35
37

Working Capital

FRC

in mil. unless spec.
Apr'05
Jul'05
Oct'21
Total Current Assets
34
33
34
Cash, Cash Equivalents & STI
14
9
10
Accounts Receivable, Net
8
10
11
Inventories
10
13
12
Total Current Liabilities
5
6
6
Payables & Accruals
4
5
5
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
6.98%
Free Cash Flow
-256.81%
-366.46%
-500.43%
Net Income, GAAP
-42.33%
61.17%
-20.96%
Sales/Revenue/Turnover
9.42%
20.27%
-0.1%
Total Cash Common Dividend
- -
45.94%
100.08%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
19
- -
- -
- -
82
2022
- -
- -
- -
- -
125
2023
- -
- -
- -
- -
125

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.4
- -
- -
- -
1.46
2022
- -
- -
- -
- -
4.51
2023
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.07
- -
- -
- -
0.52
2022
- -
- -
- -
- -
0.53
2023
- -
- -
- -
- -
- -
Business
McRae Industries, Inc. manufactures and distributes boot products for western/lifestyle, work, and military markets; produces military combat boots for the U.S. Department of Defense and foreign governments using direct molded sole designs at its U.S.-based facility; and imports and sells western, ladies' fashion, children's, and work footwear under the Dan Post, Dingo, Laredo, El Dorado, and McRae brands, including John Deere licensed products. The company, founded in 1959 and headquartered in Mount Gilead, North Carolina, operates primarily in the footwear industry with segments focused on western/lifestyle boots (Dan Post Boot Company subsidiary), work boots, and military contracts; it maintains production in the United States for military boots from domestically sourced materials, while sourcing other boots from Mexico and India under USMCA guidelines. In fiscal 2025 (ended August 2, 2025), McRae reported consolidated net revenues of $114.9 million, reflecting steady demand for western/lifestyle brands amid economic uncertainty and high tariffs on Indian imports exceeding 50%, prompting price increases and alternative sourcing research; military boot sales declined due to reduced U.S. Government orders but remained profitable with ongoing contracts for five boot types including a new Army lightweight boot slated for first delivery in late 2026, plus a foreign government contract and pursuits of additional U.S. and international military opportunities; the company also executed stock buybacks, declared regular and special dividends totaling $1.26 per share for Class A and B stock, and strengthened its balance sheet with cash equivalents rising to $31.6 million.

Company News

APIChatGPT
  • McRae Industries, Inc. Dividend Declared

  • McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE SECOND QUARTER AND FIRST SIX MONTHS OF FISCAL 2026

  • McRae Industries, Inc. Dividend Declared

  • McRae Industries, Inc. Dividend Declared

  • McRae Industries, Inc.Dividend Declared

  • McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE SECOND QUARTER AND FIRST SIX MONTHS OF FISCAL 2025

  • McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE THIRD QUARTER AND FIRST NINE MONTHS OF FISCAL 2024

  • McRae Industries, Inc. Dividend Declared

  • McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE SECOND QUARTER AND FIRST SIX MONTHS OF FISCAL 2024

  • McRae Industries, Inc. Dividend Declared

  • McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE FIRST QUARTER OF FISCAL 2024

  • McRae Industries, Inc. Dividend Declared

  • McRae Industries, Inc. Dividend Declared

  • McRae Industries, Inc. Government Contract Awarded