1. Canada Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Magna International Inc.

Magna International Inc.

MG.TO
Magna International Inc.CA flagToronto Stock Exchange
92.86
CAD
+2.52
- -
25.28BMarket Cap
Magna International Inc.
MG.TO
(Toronto Stock Exchange)

Recent

price

92.86

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
51.01
60.07
66.34
76.43
80.53
78.86
93.21
98.41
118.2
125.3
108.93
120.57
130.3
149.54
149.36
149.13
150.97
Revenue per Share
2.18
2.13
3.08
3.42
4.41
4.94
5.19
5.91
6.65
5.61
2.53
5.04
2.04
4.24
3.52
2.94
2.39
Basic EPS, GAAP
2.46
-0.05
2.01
3.07
3.11
1.82
3.73
3.96
5.99
8
7.12
5.08
1.43
2.1
5.08
8.11
10.47
Free Cash Flow per Basic Share
0.22
0.49
0.54
0.62
0.74
0.87
0.98
1.08
1.3
1.43
1.56
1.71
1.77
1.82
1.88
1.93
1.94
Dividend per Share
15.35
16.07
19.05
20.27
21.38
25.35
28.42
31.44
34.04
37.48
39.96
42.03
41.11
44.22
45.18
46.56
45.05
Book Value per Share
15.11
14.58
16.55
17.58
16.84
18.66
19.63
24.11
24.96
27.55
30.51
31.97
30.48
30.17
29.74
34.92
33.37
Tangible Book Value per Share
460
479
465
456
427
408
391
372
345
315
300
301
290
286
287
282
280
Basic Weighted Avg Shares
23,465
28,748
30,837
34,835
34,403
32,134
36,445
36,588
40,827
39,431
32,647
36,242
37,840
42,797
42,836
42,010
42,322
Sales/Revenue/Turnover
4.6
4.33
4.89
5.37
7.2
7.24
7.31
7.76
6.93
6
4.55
5.29
4.16
4.76
4.94
5.02
5.31
Operating Margin (%)
656
766
914
1,201
845
802
1,056
1,184
1,278
1,345
1,366
1,512
1,419
1,748
1,928
1,925
1,952
Depreciation Expense
1,003
1,018
1,433
1,561
1,882
2,013
2,031
2,196
2,296
1,765
757
1,514
592
1,213
1,009
829
671
Net Income, GAAP
16.21
16.6
18.51
18.9
26.22
26.82
25.4
24.82
20.98
26.59
32.7
20.28
26.99
19.93
28.92
32.49
37.69
Effective Tax Rate (%)
4.27
3.54
4.65
4.48
5.47
6.26
5.57
6
5.62
4.48
2.32
4.18
1.56
2.83
2.36
1.97
1.59
Profit Margin (%)
2,614
2,422
2,451
2,614
2,236
3,868
1,468
1,957
1,530
2,216
3,623
3,101
1,527
803
1,021
2,749
2,582
Working Capital
46
46
112
102
836
2,346
2,410
3,210
3,100
4,664
5,629
4,944
4,135
5,494
5,796
6,334
6,216
LT Debt
8,139
8,202
9,458
9,639
8,673
9,117
10,219
11,712
11,159
11,131
11,720
12,225
11,335
12,277
11,940
12,839
12,272
Total Equity
11.32
12.29
13.29
15.14
18.5
15.78
15.71
14.83
14.49
10.96
5.9
8.52
6.64
9.03
7.75
7.34
7.18
Return on Invested Capital (%)
14.6
13.66
17
16.94
19.35
17.73
14.84
14.53
14.51
11.72
5.13
8.49
3.52
7.08
5.61
4.73
3.82
Return on Capital (%)
14.84
13.8
17.32
17.25
20.48
20.69
18.94
19.26
19.58
14.99
6.37
12.3
4.82
9.86
7.88
6.36
5.25
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
789
355
484
LT Borrowings
4,967
4,685
4,643
LT Finance Leases
1,722
1,649
1,573
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
282
280
274
Market Capitalization
13,408
15,006
15,657

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
14,282
13,738
14,505
Cash, Cash Equivalents & STI
1,327
1,612
1,605
Accounts Receivable, Net
8,406
7,593
8,215
Inventories
4,233
4,126
3,964
Total Current Liabilities
12,059
10,989
11,923
Payables & Accruals
11,270
10,634
11,143
ST Debt
789
355
484
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.71%
2.03%
7.53%
Free Cash Flow
28.79%
28.61%
56.94%
Net Income, GAAP
4.27%
21.87%
-17.84%
Sales/Revenue/Turnover
3.15%
5.34%
-1.93%
Total Cash Common Dividend
- -
- -
0.93%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,970
10,958
10,280
10,628
42,836
2025
10,069
10,631
10,462
10,848
42,010
2026
10,381
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
1.09
1.68
0.71
3.52
2025
0.52
1.35
- -
- -
2.94
2026
-0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.47
0.47
0.48
0.47
1.88
2025
0.48
0.49
- -
0.48
1.93
2026
0.49
- -
- -
- -
- -
Similar Companies
Grammer AG (0OQX.L)
The Goodyear Tire & Rubber Company (0QLL.L)
Sumitomo Riko Company Limited (5191.T)
Iochpe-Maxion S.A. (IOCJY)
Dongfeng Electronic Technology Co.,Ltd. (600081.SS)
Belrise Industries Ltd. (BELRISE.BO)
Business
Magna International Inc. is a global automotive supplier and mobility technology company headquartered in Aurora, Ontario, Canada, founded in 1957. The company develops, manufactures, and supplies a comprehensive portfolio of automotive products including body exteriors and structures; chassis systems; powertrain systems such as hybrid, dual, and electric drive solutions; advanced driver assistance systems (ADAS), camera systems, lighting products, and mirrors; seating systems encompassing seat structures, mechanisms, and trim; as well as complete vehicle engineering and contract manufacturing services. Magna operates a global network encompassing 341 manufacturing operations and 88 product development, engineering, and sales centers across 29 countries, serving major automotive OEMs including General Motors, BMW, Stellantis, Daimler, Ford, and Volkswagen. Recent strategic developments include the acquisition of Veoneer's Active Safety business in 2023 for approximately $1.44 billion, enhancing Magna's footprint in advanced safety and ADAS technologies. The company also completed the acquisition of HE System Electronic GmbH in 2024, expanding its electronic systems manufacturing capabilities. Magna secured significant contracts for electric vehicle (EV) production, including a partnership to engineer and manufacture INEOS Automotive's electric off-road vehicle with production starting in 2026 and a new EV assembly partnership with XPENG for the European market commencing in 2025. Additionally, Magna invested $790 million in U.S. manufacturing facilities to supply battery enclosures, truck frames, and seats for Ford's EV lineup, including the F-150 Lightning, reinforcing its position in the North American EV supply chain. Magna’s product innovation pipeline features dedicated 800-volt hybrid drive systems, reconfigurable seating for China-based OEMs, and hot-stamping processes using advanced materials for the Japanese market. Its business model capitalizes on geographic diversification with operations in North America, Europe, and Asia-Pacific, and targets both traditional internal combustion engines and emerging electrified vehicle platforms. Magna also leverages its unique capability to produce complete vehicles, supporting an expanding contract manufacturing segment projected to contribute around $7.5 billion in sales. This strategic expansion, combined with continuous product development and alliances with legacy and emerging automakers, positions Magna International as a leading supplier in the evolving global automotive industry with strong focus on electrification, safety, and mobility innovation.