Logista Integral, S.A.

Logista Integral, S.A.

34.50
EUR
+0.02
(+0.06%)
4.43BMarket Cap
Nov 06Next Earn
Logista Integral, S.A.
MIL:1LOG
(Euronext Milan)

Recent

price

34.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
129.08
124.78
222.91
71.56
71.35
72.67
71.72
71.61
76.72
78.71
81.96
86.94
94.26
98.42
- -
- -
Revenue per Share
2.08
1.85
1.98
0.77
0.82
1
1.16
1.18
1.24
1.19
1.32
1.51
2.07
2.34
- -
- -
Basic EPS, GAAP
2.5
2.01
4.09
1.1
1.51
2.74
-0.19
2.2
2.21
5.99
-2.59
4.6
2
2.65
- -
- -
Free Cash Flow per Basic Share
5.38
1.1
1.68
0.9
0.8
0.75
0.95
1.1
1.14
1.2
1.2
1.26
1.44
1.92
- -
- -
Dividend per Share
3.07
3.36
3.46
3.32
3.34
3.7
3.78
3.86
3.92
3.89
3.97
4.26
4.48
4.86
- -
4.95
Book Value per Share
-2.44
-2.06
-9.16
-8.98
-8.57
-7.79
-7.35
-6.93
-6.5
-6.16
-5.69
-5.18
-5.6
-4.79
- -
-3.92
Tangible Book Value per Share
44
44
44
133
133
133
132
132
132
132
132
132
132
132
132
132
Basic Weighted Avg Shares
5,701
5,543
9,863
9,499
9,471
9,632
9,493
9,476
10,148
10,408
10,817
11,464
12,428
12,986
- -
- -
Sales/Revenue/Turnover
1.98
2.08
1.4
1.73
1.67
1.83
1.66
2
1.95
1.92
2.18
2.18
2.34
2.46
- -
- -
Operating Margin (%)
34
34
92
89
90
90
87
88
89
125
124
123
158
165
- -
- -
Depreciation Expense
92
82
88
102
109
132
154
157
165
157
174
199
272
308
- -
- -
Net Income, GAAP
28.78
30.14
25.5
35.03
34.56
29.42
18.26
22.99
24.11
26.84
25.84
26.25
25.91
26.46
- -
- -
Effective Tax Rate (%)
1.61
1.48
0.89
1.08
1.15
1.37
1.62
1.65
1.62
1.51
1.61
1.73
2.19
2.37
- -
- -
Profit Margin (%)
-352
-292
-999
-1,109
-1,025
-923
-863
-839
-815
-803
-729
-668
-742
-699
- -
-649
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
124
94
95
189
214
- -
- -
LT Debt
417
448
461
442
444
492
502
512
520
516
524
567
595
642
- -
654
Total Equity
- -
2.69
2.45
1.82
2.08
2.41
2.48
2.78
2.86
2.66
2.89
3.3
3.64
3.95
- -
- -
Return on Invested Capital (%)
- -
20.82
18.08
18.83
21.96
26.52
29.27
29.29
30.21
24.77
24.7
28.7
35.5
35.53
- -
- -
Return on Capital (%)
- -
19.25
19.36
22.75
24.73
28.33
31.07
31.01
32.01
30.44
33.52
36.63
47.24
50.03
- -
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
66
71
67
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
222
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
132
132
132
Market Capitalization
3,831
4,287
4,427

Working Capital

EUR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
6,180
6,027
6,732
Cash, Cash Equivalents & STI
1,705
111
2,467
Accounts Receivable, Net
2,119
2,057
2,280
Inventories
2,356
1,948
1,985
Total Current Liabilities
6,779
6,753
7,381
Payables & Accruals
- -
- -
- -
ST Debt
66
71
67
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,166
3,040
3,274
3,505
12,986
2025
3,292
3,133
3,512
- -
- -
2026
3,399
3,195
3,571
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.55
0.66
0.59
0.54
2.34
2025
0.58
0.56
0.48
- -
- -
2026
0.54
0.49
0.56
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.92
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Logista Integral, S.A. operates as an integrated logistics and distribution company specializing in delivering products and services to proximity retailers across Southern Europe. The company’s core products and services include distribution of tobacco products, convenience goods, pharmaceutical products, electronic top-ups, books, periodicals, fiscal and postage stamps, lottery tickets, and other official documents. It also provides comprehensive logistics services such as parcel and express courier delivery, temperature-controlled capillary transport, long distance and full load transportation, warehousing, and industrial parcel services. Logista serves approximately 300,000 delivery points and 45,000 point of sale terminals primarily in Spain, France, Italy, Portugal, and Poland. The company operates through multiple subsidiaries including Logista, Integra2, Logesta, Logistadis, MidSid, Nacex, Supergroup, and Terzia. Founded in 2014 and headquartered in Leganés, Spain, Logista Integral, S.A. was formerly known as Compañía de Distribución Integral Logista Holdings, S.A. and changed its name to Logista Integral, S.A. in February 2024. It functions as a subsidiary of Altadis S.A. The company focuses on providing efficient, capillary distribution channels connecting manufacturers to end consumers through an extensive and specialized network. Its market segments cover tobacco, pharmaceutical, publications, e-transaction products, wholesale distribution, and public sectors. In recent developments, Logista has undertaken automation technology implementation in its Pharma division to enhance loading and unloading efficiencies. The company has maintained steady economic sales growth around 3.3% in 2024 and renewed its ISO 14064-1:2019 Carbon Footprint certification for the sixth consecutive year, reflecting its commitment to environmental sustainability by reducing greenhouse gas emissions despite operational growth. Additionally, it secured strategic distribution agreements, such as becoming the exclusive smarttill® distributor in the Iberian Peninsula and expanding digital payment services at tobacconists for utility bill processing. Logista's logistics subsidiaries are also expanding their transport fleet and improving last-mile delivery options through investments and partnerships facilitating door-to-door parcel shipments and express services.