Mitsubishi HC Capital Inc.

Mitsubishi HC Capital Inc.

MIUFF
Mitsubishi HC Capital Inc.US flagOther OTC
7.50
USD
- -
- -
10.77BMarket Cap
Mitsubishi HC Capital Inc.
MIUFF
(Other OTC)

Recent

price

7.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
809.28
809.87
785.69
807.68
835.33
928.91
943.19
977.77
970.78
1,037.11
1,063.34
1,229.79
1,321.35
1,359.27
1,456.98
1,543.06
1,543.04
Revenue per Share
28.76
38.72
40.56
42.4
49.58
61.45
59.77
71.57
77.28
79.44
62.07
69.24
81
86.3
94.19
112.98
112.98
Basic EPS, GAAP
250.46
94.46
-75.03
-50
-66.19
-44.45
-250.79
-62.15
-276.21
-288
220.67
129.71
32.58
-34.24
-206.88
-256
- -
Free Cash Flow per Basic Share
4.9
5.1
6.5
6.75
8.75
10.6
13.35
14.25
20
26.5
25.25
20.68
30.02
36.04
39.06
42.07
- -
Dividend per Share
235.38
269.21
305.01
340.63
384.87
430.25
476.49
533.65
589.91
642.38
674.96
467.55
518.57
563.3
618.43
689.05
689.04
Book Value per Share
372.45
412.47
427.31
494.07
584.15
621.95
673.22
698.64
711.31
709.35
748.58
742.39
908.18
1,015.68
1,091.79
1,222.74
1,222.72
Tangible Book Value per Share
896
895
889
889
889
889
889
890
890
891
891
1,436
1,435
1,435
1,435
1,436
1,436
Basic Weighted Avg Shares
724,762
724,611
698,155
717,760
742,452
825,845
838,886
869,948
864,224
923,768
947,658
1,765,559
1,896,231
1,950,583
2,090,808
2,215,384
2,215,384
Sales/Revenue/Turnover
7.71
7.34
8.59
9.09
9.46
10.69
9.43
9.11
9.3
9.94
6.58
6.46
7.32
7.49
8.95
10.85
10.85
Operating Margin (%)
79,899
85,707
75,179
89,239
96,150
123,810
119,953
128,344
134,764
139,624
151,807
328,687
350,106
349,317
389,281
406,021
- -
Depreciation Expense
25,755
34,640
36,038
37,675
44,068
54,631
53,157
63,679
68,796
70,754
55,314
99,401
116,241
123,842
135,165
162,206
162,206
Net Income, GAAP
41.57
41.22
39.24
40.67
39.47
38.39
35.43
24.8
25.04
27.18
31.69
31.17
23.15
25.65
30.68
30.06
30.06
Effective Tax Rate (%)
3.55
4.78
5.16
5.25
5.94
6.62
6.34
7.32
7.96
7.66
5.84
5.63
6.13
6.35
6.46
7.32
7.32
Profit Margin (%)
746,762
761,358
708,017
952,371
857,998
907,707
1,067,008
1,296,907
1,443,215
1,460,511
1,569,377
2,935,978
2,749,317
2,494,854
2,459,681
2,613,144
2,613,144
Working Capital
1,100,336
1,039,791
1,211,482
1,468,401
1,783,955
1,855,637
2,241,206
2,485,106
2,867,708
3,110,520
3,308,121
4,986,771
4,879,472
5,079,717
5,530,597
6,064,257
6,064,257
LT Debt
389,802
420,864
468,059
534,249
621,342
642,363
686,376
731,121
778,580
798,819
817,904
1,333,465
1,551,027
1,705,343
1,804,520
2,008,777
2,008,777
Total Equity
0.97
0.95
1.05
1.02
1.02
1.22
1.1
1.23
1.19
1.23
0.76
1.1
1.17
1.15
1.31
1.57
1.57
Return on Invested Capital (%)
0.81
1.1
1.08
1.04
1.11
1.33
1.2
1.38
1.44
1.39
1.06
1.51
1.45
1.52
1.56
1.73
1.73
Return on Capital (%)
12.87
15.34
14.08
13.13
13.67
15.08
13.19
14.17
13.76
12.9
9.43
15.62
16.42
15.95
15.94
17.29
17.29
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
3,057,821
3,039,423
3,160,980
LT Borrowings
5,396,625
5,784,487
6,033,249
LT Finance Leases
- -
- -
31,008
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,436
1,436
1,436
Market Capitalization
1,592,888
1,687,498
1,709,737

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
6,135,069
6,318,271
6,616,807
Cash, Cash Equivalents & STI
348,260
306,768
374,891
Accounts Receivable, Net
2,475,645
2,617,990
2,655,277
Inventories
51,844
43,901
92,721
Total Current Liabilities
3,785,089
3,814,991
4,003,663
Payables & Accruals
- -
- -
- -
ST Debt
3,057,821
3,039,423
3,160,980
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.13%
21.29%
11.32%
Free Cash Flow
80.45%
48.57%
23.8%
Net Income, GAAP
13.85%
26.47%
20.01%
Sales/Revenue/Turnover
12.38%
21.95%
5.96%
Total Cash Common Dividend
21.43%
22.65%
7.75%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
476,814
465,705
482,578
525,486
1,950,583
2025
529,891
539,699
482,367
538,851
2,090,808
2026
584,500
542,924
532,306
555,654
2,215,384

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.44
- -
- -
- -
86.3
2025
27.32
- -
- -
- -
94.19
2026
39.89
- -
- -
- -
112.98

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
36.04
2025
- -
- -
- -
- -
39.06
2026
- -
- -
- -
- -
42.07
Business
Mitsubishi HC Capital Inc. and its affiliates deliver a broad spectrum of financial services, including leasing and installment sales, across Japan, North America, Europe, the Middle East, Asia/Oceania, and globally. The company organizes its extensive operations through diverse segments such as Customer Solutions, Global Business, Environment, Energy & Infrastructure, Aviation, Logistics, Real Estate, and Mobility. It offers specialized financing solutions for various entities, encompassing corporate clients, governmental bodies, and vendor partners, supporting sales through collaborative finance programs. Mitsubishi HC Capital engages in the development, operation, and leasing of logistics facilities and commercial properties. Furthermore, its activities extend to community development initiatives, the food and agriculture sectors, essential living industries, and non-life insurance services. The company actively participates in real estate securitization and investment, asset management, and property leasing. It is also a key player in renewable energy generation, including solar and wind projects, alongside providing leasing and financing for environmental equipment. Its diverse portfolio features leasing services for aircraft, aircraft engines, marine containers, railway freight cars, and automobiles, as well as finance for medical equipment and social infrastructure investments. The firm additionally provides trust and settlement solutions. Established in Tokyo, Japan, in 1971, Mitsubishi HC Capital Inc. has recently reported strong financial growth, including a significant increase in net income for the first half of fiscal year 2025. The company continues to expand its global footprint and strategic investments, notably in areas like Sustainable Aviation Fuel and robotics-as-a-service providers. Mitsubishi HC Capital remains committed to delivering innovative financial solutions and fostering new social value through its advanced asset-based business models.