MSA Safety Incorporated

MSA Safety Incorporated

MNESP
MSA Safety IncorporatedUS flagOther OTC
37.50
USD
- -
- -
6.74BMarket Cap
MSA Safety Incorporated
MNESP
(Other OTC)

Recent

price

37.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
977
1,113
1,110
1,112
1,134
1,131
1,150
1,197
1,358
1,402
1,348
1,400
1,528
1,788
1,808
1,875
1,917
Sales/Revenue/Turnover
7.62
10.9
12.23
12.75
12.73
12.13
14.54
15.77
17.26
17.85
18.31
16.05
18.19
21.68
22.08
20.88
21.04
Operating Margin (%)
29
33
32
31
30
32
35
38
38
38
40
50
56
61
64
72
74
Depreciation Expense
38
70
91
88
89
71
92
26
124
138
124
21
180
59
285
279
291
Net Income, GAAP
31.89
33.45
32.01
29.26
32.27
40
38.05
9.47
22.93
25.06
25.58
7.69
24.69
71.66
24.01
23.87
23.82
Effective Tax Rate (%)
3.9
6.28
8.16
7.94
7.81
6.26
8
2.17
9.14
9.84
9.2
1.52
11.76
3.28
15.76
14.88
15.16
Profit Margin (%)
296
287
275
309
240
253
251
333
375
416
491
462
534
453
515
580
610
Working Capital
367
334
272
261
245
458
364
448
341
371
332
638
601
620
528
619
650
LT Debt
456
439
471
572
539
517
561
603
640
733
847
834
924
967
1,143
1,367
1,355
Total Equity
7.42
10.06
12.09
12.67
12.03
9.28
10.7
16.91
17.48
17.69
15.82
15.54
13.94
6.96
18.22
16.1
16.46
Return on Invested Capital (%)
4.68
7.13
8.43
8.16
7.83
5.88
6.78
2.58
8.99
9.3
7.76
1.68
9.79
3.46
14.41
12.74
12.95
Return on Capital (%)
5.64
9.43
10.88
9.89
9.28
7.08
8.8
2.43
11.23
11.55
9.59
1.6
13.06
4.04
18.17
15.63
15.87
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8
8
8
LT Borrowings
620
573
605
LT Finance Leases
46
46
45
Preferred Equity and Hybrid Capital
4
4
4
Shares Outstanding
39
39
39
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
895
869
892
Cash, Cash Equivalents & STI
170
165
180
Accounts Receivable, Net
307
306
325
Inventories
355
343
352
Total Current Liabilities
290
289
281
Payables & Accruals
120
125
118
ST Debt
8
8
8
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.39%
10.34%
19.57%
Free Cash Flow
39.3%
35.17%
22.75%
Net Income, GAAP
131.21%
195.17%
-2.12%
Sales/Revenue/Turnover
5.35%
6.96%
3.69%
Total Cash Common Dividend
5.71%
4.36%
4.55%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
413
462
433
500
1,808
2025
421
474
468
511
1,875
2026
464
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
MSA Safety Incorporated is a global leader in the development, manufacture, and supply of safety products designed to protect people and facility infrastructures across a wide range of industries. The company's core product portfolio includes self-contained breathing apparatus (SCBA), fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products such as hard hats and helmets, firefighter protective apparel, ballistic body armor, fall protection devices, and advanced safety and monitoring technologies. MSA serves diverse markets including oil, gas and petrochemical, fire services, construction, industrial manufacturing, mining, and military sectors. Founded in 1914 and headquartered in Pittsburgh, Pennsylvania, MSA operates globally with manufacturing and engineering facilities, including a strategic footprint investment in Cranberry Township, PA. Recent major developments include the strategic acquisition of German-based M&C TechGroup in 2025 for approximately $200 million, expanding MSA’s detection solutions portfolio and capabilities in the gas analysis and process safety markets. This acquisition aligns with MSA's Accelerate strategy to grow its detection business and diversify end markets. Additionally, MSA launched the G1 XR 2025 Edition SCBA, which received NIOSH approval and SEI certification as compliant with the 2025 NFPA 1970 performance standard. The company also introduced new products such as the V-Gard H2 Full Brim Safety Helmet and the ALTAIR io 6 Multigas Detector to enhance worker protection and compliance. MSA continues to execute a disciplined capital allocation strategy, including $30 million in share repurchases, its 55th consecutive annual dividend increase, and investments in manufacturing expansion, while maintaining a low-single-digit organic sales growth outlook for 2025 amid ongoing macroeconomic risks. MSA Safety’s comprehensive product range integrates sophisticated electronics, mechanical systems, and advanced materials to provide high-performance safety solutions that meet rigorous standards for hazardous or life-threatening environments. Through continuous innovation, strategic acquisitions, and global market expansion, MSA remains a leading safety equipment provider committed to protecting workers worldwide and creating long-term shareholder value.