PJSC ALROSA-Nyurba

    PJSC ALROSA-Nyurba

    MMOEX:ALNU
    65,400.00
    RUB
    0.00
    (0.00%)
    2.35P/E
    PJSC ALROSA-Nyurba
    MOEX:ALNU
    (Russian Exchange)

    Recent

    price

    65,400.00

    P/E

    ratio

    2.35

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    TTM
    RUB
    22.07
    11.02
    25.63
    28,061.73
    29,751.49
    32,509.05
    39,270.91
    44,621.75
    59,238.09
    51,171.63
    55,110.13
    63,485.47
    44,431.61
    45,291.62
    Revenue per Share
    3.34
    1
    2.99
    7,323.57
    10,381.04
    8,475.62
    12,243.99
    15,843.68
    22,352.51
    16,006.86
    20,788.35
    25,513.34
    21,593.75
    27,866.1
    Basic EPS, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    1.51
    4,569.52
    9,773.79
    8,952.5
    8,347.51
    14,235.68
    17,580.2
    16,479.06
    6,783.3
    10,394.44
    - -
    - -
    Dividend per Share
    4.16
    2.61
    4.3
    4,395.17
    7,106.43
    6,507.76
    12,022.21
    13,254.04
    13,486.79
    12,603.13
    33,393.54
    48,514.53
    70,127.26
    100,379.01
    Book Value per Share
    4.17
    2.5
    4.16
    4,282.47
    6,896.43
    6,140.57
    11,382.89
    12,300.04
    12,230.84
    11,037.04
    31,513.25
    46,713.77
    68,414.16
    100,391.34
    Tangible Book Value per Share
    676
    1,058
    676
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    1
    Basic Weighted Avg Shares
    14,916
    11,664
    17,322
    22,449
    23,801
    26,007
    31,417
    35,697
    47,390
    40,937
    44,088
    50,788
    35,545
    26,588
    Sales/Revenue/Turnover
    23.49
    15.48
    17.18
    34.86
    45.91
    33.83
    36.13
    44.52
    47.79
    40
    47.2
    48.25
    55.09
    59.26
    Operating Margin (%)
    - -
    - -
    - -
    10
    11
    10
    10
    9
    9
    6
    2
    1
    1
    - -
    Depreciation Expense
    2,256
    1,058
    2,019
    5,859
    8,305
    6,780
    9,795
    12,675
    17,882
    12,805
    16,631
    20,411
    17,275
    16,359
    Net Income, GAAP
    26
    25.5
    22.25
    20.88
    19.95
    19.05
    20.81
    19.93
    20.28
    20.48
    20.42
    20.05
    19.87
    20.33
    Effective Tax Rate (%)
    15.12
    9.07
    11.66
    26.1
    34.89
    26.07
    31.18
    35.51
    37.73
    31.28
    37.72
    40.19
    48.6
    61.53
    Profit Margin (%)
    3,088
    3,271
    3,362
    4,070
    6,566
    4,598
    6,493
    8,519
    8,621
    7,890
    24,720
    37,123
    52,702
    58,934
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    2,818
    2,766
    2,915
    3,523
    5,692
    5,213
    9,625
    10,610
    10,797
    10,090
    26,722
    38,819
    56,109
    58,934
    Total Equity
    - -
    45.18
    77.31
    189.66
    177.76
    119.68
    110.5
    114.97
    159.76
    117.88
    86.08
    58.07
    32.63
    24.14
    Return on Invested Capital (%)
    - -
    37.99
    71.27
    182.4
    180.51
    124.51
    132.15
    125.36
    167.18
    122.71
    90.39
    62.3
    36.4
    31.46
    Return on Capital (%)
    - -
    37.99
    71.27
    182.4
    180.51
    124.51
    132.15
    125.36
    167.18
    122.71
    90.39
    62.3
    36.4
    31.46
    Return on Common Equity (%)

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Dec'20
    Mar'21
    Jun'21
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1
    1
    1
    Market Capitalization
    45,234
    36,279
    38,393

    Working Capital

    RUB

    •

    in mil. unless spec.
    Dec'20
    Mar'21
    Jun'21
    Total Current Assets
    55,685
    55,297
    58,968
    Cash, Cash Equivalents & STI
    49,892
    54,352
    58,252
    Accounts Receivable, Net
    3,050
    636
    716
    Inventories
    2,243
    308
    - -
    Total Current Liabilities
    2,982
    1,034
    34
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    41.87%
    49.97%
    44.54%
    Free Cash Flow
    - -
    - -
    - -
    Net Income, GAAP
    33.73%
    9.99%
    -15.36%
    Sales/Revenue/Turnover
    9.13%
    2.41%
    -30.01%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    12,176
    12,342
    11,413
    14,858
    50,788
    2020
    13,140
    1,269
    11,162
    9,975
    35,545
    2021
    3,560
    1,891
    - -
    - -
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    5,000
    - -
    - -
    - -
    25,513.34
    2020
    7,000
    - -
    - -
    - -
    21,593.75
    2021
    1,000
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    10,394.44
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business