1. Russian Federation Stocks

  2. •

    Electronic technology

  3. •

    Aerospace & defense
Yakovlev-3

Yakovlev-3

MMOEX:IRKT
19.98
RUB
-0.42
(-2.06%)
Yakovlev-3
MOEX:IRKT
(Russian Exchange)

Recent

price

19.98

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
RUB
16.97
24.9
26.73
34.01
29.46
26.34
35.39
51.93
54.9
53.4
43.88
29.29
48.95
77.97
52.01
1.79
Revenue per Share
0.81
-0.81
-0.4
1.72
1.32
0.54
0.67
0.04
-1.49
0.59
-0.56
-6.16
-51.99
-45.2
1.42
-6.59
Basic EPS, GAAP
-0.47
1.72
-1.06
-1.71
-5.2
7.22
1.12
-2.25
-10.4
-8.79
8.87
-6.18
6.32
-11.42
4.37
- -
Free Cash Flow per Basic Share
0.09
0.11
- -
0.29
0.29
0.27
0.31
0.55
0.18
0.38
0.59
0.76
0.01
- -
- -
- -
Dividend per Share
6.91
7.03
6.74
9.93
14.32
13.35
14.62
23.27
28.48
25.85
12.13
15.55
-19.46
-33.18
-0.52
-33.18
Book Value per Share
4.07
4.05
3.49
6.77
10.77
8.35
8.48
12.51
14.05
11.34
3.73
-10.52
-26.79
-33.18
-0.52
-33.18
Tangible Book Value per Share
1,481
1,481
1,481
1,505
1,765
1,765
1,771
1,827
1,855
1,862
1,889
2,017
1,331
1,514
4,033
3,157
Basic Weighted Avg Shares
25,124
36,876
39,586
51,167
52,015
46,502
62,669
94,885
101,833
99,435
82,881
59,088
65,155
118,012
209,719
5,647
Sales/Revenue/Turnover
7.86
6.03
4.05
9.67
9.94
2.19
8.52
5.52
1.25
8.9
4.32
3.12
2.25
14.84
16.8
-25.84
Operating Margin (%)
785
1,184
1,273
1,357
1,594
1,932
2,033
3,222
4,923
4,215
4,837
5,899
5,614
6,757
1,807
- -
Depreciation Expense
1,195
-1,200
-593
2,590
2,332
960
1,183
69
-2,760
1,101
-1,065
-12,426
-69,202
-68,415
5,743
-20,810
Net Income, GAAP
19.19
- -
- -
17.14
27.86
- -
32.98
94.86
- -
60.25
- -
- -
- -
- -
20.59
- -
Effective Tax Rate (%)
4.76
-3.25
-1.5
5.06
4.48
2.06
1.89
0.07
-2.71
1.11
-1.29
-21.03
-106.21
-57.97
2.74
-368.49
Profit Margin (%)
15,977
23,196
4,470
20,542
34,707
19,578
27,410
43,940
66,966
99,278
74,379
40,443
2,661
41,884
121,481
41,884
Working Capital
16,729
26,707
14,653
20,793
27,401
13,385
21,186
35,603
62,649
99,884
82,294
88,699
69,815
119,540
111,883
119,540
LT Debt
11,053
10,858
10,432
18,011
25,768
24,082
27,028
43,182
53,594
48,702
23,168
31,653
-38,993
-103,349
-4,713
-103,349
Total Equity
- -
- -
- -
8.47
6.76
- -
6.54
0.36
- -
2.2
- -
- -
- -
- -
26.24
- -
Return on Invested Capital (%)
- -
- -
- -
5.3
6.84
- -
4.83
0.28
- -
3.12
- -
- -
- -
- -
14.8
- -
Return on Capital (%)
- -
-11.63
-5.82
18.83
10.89
3.93
4.73
0.2
-5.77
2.18
-3.01
-46.07
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

RUB

•

in mil. unless spec.
Sep'20
Dec'20
ST Debt
129,181
71,059
LT Borrowings
84,568
111,414
LT Finance Leases
- -
8,125
Preferred Equity and Hybrid Capital
- -
- -
Shares Outstanding
2,301
3,083
Market Capitalization
76,979
76,583

Working Capital

RUB

•

in mil. unless spec.
Sep'20
Dec'20
Total Current Assets
254,295
212,643
Cash, Cash Equivalents & STI
28,841
24,635
Accounts Receivable, Net
49,241
20,975
Inventories
138,347
111,153
Total Current Liabilities
278,070
170,760
Payables & Accruals
- -
- -
ST Debt
129,181
71,059
Deferred Revenue
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-8.9%
-33.88%
-95.44%
Free Cash Flow
-132.88%
-210.36%
-202.07%
Net Income, GAAP
-313.1%
243.41%
-108.39%
Sales/Revenue/Turnover
20.43%
24.75%
77.71%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
209,719
2022
- -
- -
- -

Semi-annual Earnings Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
1.42
2022
- -
- -
- -

Semi-annual Dividends Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
- -
2022
- -
- -
- -
Similar Companies
Rocket Lab Corporation (NASDAQ:RKLB)
Boeing Company (The) (NYSE:BA)
Aselsan Elektronik Sanayi ve Ticaret A.S. Class B (BIST:ASELS)
Redwire Corporation (NYSE:RDW)
Lockheed Martin Corporation (NYSE:LMT)
Bharat Electronics Limited (NSE:BEL)
Business
Public Joint Stock Company Yakovlev (PJSC Yakovlev) designs, manufactures, markets and sells commercial and military aircraft, along with components and after-sales support services; its core products include the short-haul SJ-100 (also known as SSJ-NEW) regional jet aircraft with fully import-substituted Russian components, the medium-haul MC-21 narrow-body airliner featuring a composite wing and advanced aerodynamics for up to 211 passengers over 5,100 kilometers, the Yak-130 combat trainer and Yak-152 training aircraft, as well as Su-30 family multirole fighter jets including the Su-30SM and Su-30SM2; the company operates production facilities at the Irkutsk Aviation Plant and Yakovlev Aircraft Production Center in Komsomolsk-on-Amur, serving domestic customers such as the Russian Ministry of Defense and airlines like Aeroflot and Aurora Airlines, with exports to over 40 countries historically. Founded in 1932 as the Irkutsk Aviation Plant and headquartered at 68 Leningradsky Prospekt in Moscow's Aeroport District, PJSC Yakovlev forms the civil aviation division of the United Aircraft Corporation (UAC) under Rostec, incorporating the Yakovlev Engineering Center, UAC Integration Center and AeroComposite for avionics and composites. In August 2023, the company rebranded from Irkut Corporation to PJSC Yakovlev, completing corporate rebranding procedures shortly thereafter; recent developments include the August 2024 presentation of the Yak-130M upgrade project, the September 2024 maiden flight of the fully Russian SJ-100 airliner marking entry into serial production with 24 units in various stages, a September 2023 agreement with Aurora Airlines for MC-21 supplies, a September 2023 digital aviation technology cooperation pact with Aeroflot, and the September 2023 opening of an aviation training center in Skolkovo.