NPO Nauka

NPO Nauka

MMOEX:NAUK
450.50
RUB
+1.50
(+0.33%)
NPO Nauka
MOEX:NAUK
(Russian Exchange)

Recent

price

450.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
RUB
102.22
97.05
110.06
117.9
91.64
- -
154.81
177.43
200.78
179.73
173.89
164.91
202.86
196.97
140.97
Revenue per Share
16.28
21.69
12.99
16.35
6.9
- -
6.72
25.33
98.95
30.51
22.13
1.56
-45.24
8.83
-6.07
Basic EPS, GAAP
- -
10.12
-4.28
-1.7
- -
- -
- -
- -
- -
-58.78
20.22
8.93
49.94
20.95
- -
Free Cash Flow per Basic Share
- -
4.53
0.74
4.09
0.01
- -
2.47
6.2
45.05
10.63
0.01
0.03
0.02
5.92
- -
Dividend per Share
224.51
245.51
71.49
81.85
88.68
75.85
80.03
96.67
217.26
236.75
258.95
264.01
215.72
218.15
210.31
Book Value per Share
223.32
243.54
70.51
80.62
86.16
61.94
59.22
76.61
191.65
213.97
237.63
244.96
192.12
214.23
206.34
Tangible Book Value per Share
12
12
12
12
12
- -
12
12
12
12
12
11
12
12
12
Basic Weighted Avg Shares
1,205
1,144
1,298
1,390
1,080
- -
1,825
2,092
2,367
2,119
2,050
1,854
2,392
2,322
1,662
Sales/Revenue/Turnover
23.24
14.46
10.12
21.49
9.98
- -
12.86
17.53
15.89
11.13
11.63
5.82
6.65
13.87
-1.2
Operating Margin (%)
- -
88
84
107
- -
- -
- -
- -
- -
131
122
184
195
169
- -
Depreciation Expense
192
256
153
193
81
- -
79
299
1,167
360
261
18
-533
104
-72
Net Income, GAAP
27.05
21.44
24.23
24.92
13.34
- -
32.86
19.47
18.53
15.73
13.61
4.89
- -
43.53
43.91
Effective Tax Rate (%)
15.93
22.35
11.8
13.87
7.53
- -
4.34
14.28
49.28
16.97
12.72
0.95
-22.3
4.49
-4.31
Profit Margin (%)
141
394
495
526
586
539
321
543
638
1,104
1,524
1,609
1,507
1,186
779
Working Capital
- -
- -
30
- -
- -
251
59
167
233
758
1,171
1,509
1,087
828
652
LT Debt
2,647
2,895
843
965
1,046
894
944
1,140
2,603
2,831
3,130
3,080
2,707
2,572
2,479
Total Equity
- -
4.68
5.28
22.38
7.9
- -
13.27
21.92
12.46
5.47
4.93
2.23
- -
4.52
- -
Return on Invested Capital (%)
- -
9.27
8.11
20.61
7.8
- -
9.38
25.4
54.56
11.43
7.47
2.82
- -
4.39
2.12
Return on Capital (%)
- -
9.23
8.19
21.32
8.1
- -
8.62
28.67
63.04
13.44
8.93
0.58
-19.36
4.07
-2.79
Return on Common Equity (%)

Capital Structure

RUB

•

in mil. unless spec.
Dec'22
Mar'23
Jun'23
ST Debt
95
244
46
LT Borrowings
696
399
513
LT Finance Leases
132
151
139
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
2,264
3,919
4,119

Working Capital

RUB

•

in mil. unless spec.
Dec'22
Mar'23
Jun'23
Total Current Assets
4,430
4,527
4,998
Cash, Cash Equivalents & STI
611
904
836
Accounts Receivable, Net
829
1,184
968
Inventories
2,072
2,304
2,368
Total Current Liabilities
3,243
3,504
4,219
Payables & Accruals
- -
- -
- -
ST Debt
95
244
46
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.92%
0.12%
-4.99%
Free Cash Flow
- -
- -
-58.06%
Net Income, GAAP
- -
-690.69%
-119.53%
Sales/Revenue/Turnover
- -
0.56%
-2.9%
Total Cash Common Dividend
- -
7,459.21%
37,392.47%

Quarterly Revenue

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
368
- -
- -
586
2,392
2022
494
- -
476
721
2,322
2023
465
- -
- -
- -
- -

Quarterly Earnings Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.68
- -
- -
- -
-45.24
2022
0.11
- -
- -
- -
8.83
2023
-4.77
- -
- -
- -
- -

Quarterly Dividends Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
0.02
2022
- -
- -
- -
- -
5.92
2023
- -
- -
- -
- -
- -
Business
Public Joint Stock Company NPO Nauka (NAUK.ME) serves as a leading Russian developer and manufacturer of aerospace systems and equipment, specializing in air conditioning, cabin pressurization, life-support, cooling aggregates, and automatic pressure regulation for aviation and space vehicles; it also produces fans, dehumidifiers, dampers, valves, pneumatic and pneumo-electric control devices, monitoring systems, ground control consoles, and pressure regulators. The company provides comprehensive services including development, testing, repair, after-sales support, design assistance, architectural supervision, and operation of test centers and control laboratories. Founded in 1931 and headquartered at 3rd Yamskogo Pole Street, possession 2, Moscow, Russia, NPO Nauka equips nearly all Russian aviation technology and participates in international programs, operating primarily in the aerospace and defense sector with products in use exceeding 250,000 units across more than 7,000 designations. Its subsidiaries include wholly owned entities Nauka i Pravo OOO and Laboratoriya Innovatsiy NPO Nauka OOO, along with a 38.78% stake in Hamilton Standard-Nauka ZAO. The company maintains quality management certifications for aviation and military equipment, as well as accreditation for measurement unity in calibration services. In recent developments, NPO Nauka participates in the fifth stage of Moscow's "Dynasties of MosProm" project under the Department of Investment and Industrial Policy, focusing on industrial dynasties and professional orientation events such as the "Open Factory" held in May at its Kirzhach branch; it also installed a commemorative Vostok descent capsule at a memorial site near Kirzhach ahead of the anniversary of Yuri Gagarin's flight.