Public Joint-Stock Company Mediaholding

    Public Joint-Stock Company Mediaholding

    MMOEX:ODVA
    - -
    RUB
    - -
    - -
    658.99P/E
    Public Joint-Stock Company Mediaholding
    MOEX:ODVA
    (Russian Exchange)

    Recent

    price

    - -

    P/E

    ratio

    658.99

    div

    yld

    - -

    ROIC.AI

    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    TTM
    RUB
    1.57
    0.02
    0.46
    0.19
    0.06
    - -
    - -
    0.01
    0.02
    0.03
    0.04
    0.12
    Revenue per Share
    -0.49
    - -
    0.13
    0.17
    -2.64
    -0.17
    -0.49
    -0.14
    -0.43
    -0.05
    -0.06
    - -
    Basic EPS, GAAP
    - -
    -0.13
    0.1
    -0.03
    -0.08
    -0.09
    -0.09
    -0.11
    -0.11
    -0.02
    0.01
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    0.49
    5.27
    3.25
    0.61
    0.44
    -0.05
    -0.2
    -0.63
    -0.68
    -0.74
    4.97
    Book Value per Share
    - -
    0.24
    4.3
    2.5
    0.14
    0.05
    -0.07
    -0.21
    -0.64
    -0.69
    -0.74
    4.39
    Tangible Book Value per Share
    123
    700
    700
    700
    700
    700
    700
    700
    700
    700
    700
    700
    Basic Weighted Avg Shares
    194
    11
    324
    132
    41
    - -
    1
    9
    11
    21
    25
    87
    Sales/Revenue/Turnover
    7.22
    -360.53
    -10.27
    -29.03
    -161.91
    -158,864.29
    -12,949.69
    -970.24
    -2,644.5
    -80.41
    -20.16
    -1.33
    Operating Margin (%)
    - -
    - -
    97
    105
    56
    57
    56
    6
    5
    2
    1
    - -
    Depreciation Expense
    -60
    1
    94
    118
    -1,848
    -120
    -342
    -100
    -304
    -38
    -39
    - -
    Net Income, GAAP
    - -
    20.44
    20.01
    20.05
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    20.49
    Effective Tax Rate (%)
    -31.03
    8.04
    29.13
    89.43
    -4,459.85
    -171,665.71
    -35,799.79
    -1,175.87
    -2,866.23
    -175.65
    -155.18
    0.37
    Profit Margin (%)
    215
    -1,431
    -138
    -1,532
    173
    102
    14
    180
    -23
    -25
    -6
    1,470
    Working Capital
    - -
    - -
    - -
    28
    77
    69
    66
    326
    422
    455
    512
    - -
    LT Debt
    346
    346
    3,690
    2,273
    425
    305
    -37
    -137
    -441
    -479
    -518
    3,482
    Total Equity
    - -
    -8.99
    -1.32
    -1.02
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    0.26
    4.68
    3.94
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.03
    Return on Capital (%)
    - -
    0.25
    4.68
    3.95
    -137.01
    -32.94
    - -
    - -
    - -
    - -
    - -
    0.03
    Return on Common Equity (%)

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Sep'13
    Dec'13
    Mar'14
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    700
    700
    700
    Market Capitalization
    277
    322
    215

    Working Capital

    RUB

    •

    in mil. unless spec.
    Sep'13
    Dec'13
    Mar'14
    Total Current Assets
    3,230
    1,447
    1,489
    Cash, Cash Equivalents & STI
    3,044
    1
    - -
    Accounts Receivable, Net
    217
    1,398
    1,445
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    1
    1
    19
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    121.71%
    79.75%
    8.2%
    Free Cash Flow
    1,738.75%
    -43.3%
    -153.06%
    Net Income, GAAP
    912.38%
    46.84%
    4.57%
    Sales/Revenue/Turnover
    476.73%
    439.99%
    18.36%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    21
    2021
    - -
    - -
    - -
    - -
    25
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    -0.05
    2021
    - -
    - -
    - -
    - -
    -0.06
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business