QIWI plc

    QIWI plc

    MMOEX:QIWI
    - -
    RUB
    - -
    - -
    QIWI plc
    MOEX:QIWI
    (Russian Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    RUB
    118.42
    156.89
    171.37
    224.2
    275.63
    306.43
    295.66
    343.92
    483.53
    581.66
    652.56
    33.06
    67.29
    - -
    114.89
    Revenue per Share
    13.33
    10
    17.5
    36
    94.09
    89.71
    40.91
    51.25
    58.56
    78.2
    142.04
    278.68
    209.5
    - -
    44.14
    Basic EPS, GAAP
    122.42
    36.73
    65.79
    83.61
    79.46
    -22.78
    80.32
    44.47
    351.69
    128.47
    91.02
    -80.49
    230.36
    - -
    139.98
    Free Cash Flow per Basic Share
    7.12
    8.17
    16.65
    36.15
    55.08
    12.09
    76.53
    35.35
    - -
    54.9
    77.17
    83.46
    - -
    - -
    - -
    Dividend per Share
    8.14
    10.13
    10.97
    11.04
    50.28
    124.15
    79.52
    94.07
    148.56
    170.87
    234.59
    429.62
    637.84
    - -
    681.06
    Book Value per Share
    5.31
    6.28
    10.06
    5.73
    111.74
    176.1
    147.95
    170.34
    242.8
    260.9
    336.69
    533.99
    714.93
    - -
    953.02
    Tangible Book Value per Share
    52
    52
    52
    52
    53
    58
    60
    61
    61
    62
    62
    62
    63
    - -
    63
    Basic Weighted Avg Shares
    6,158
    8,158
    8,911
    11,666
    14,718
    17,717
    17,880
    20,897
    29,593
    35,941
    40,622
    2,064
    4,214
    7,205
    7,205
    Sales/Revenue/Turnover
    13.84
    11.71
    18.98
    23.53
    28.27
    29.5
    28.05
    19.6
    30.08
    33.88
    34.7
    -24.08
    -24.37
    14.96
    13.84
    Operating Margin (%)
    191
    157
    137
    113
    353
    689
    796
    796
    864
    1,324
    1,266
    1,130
    1,085
    1,345
    1,345
    Depreciation Expense
    693
    520
    910
    1,873
    5,024
    5,187
    2,474
    3,114
    3,584
    4,832
    8,842
    17,399
    13,119
    2,768
    2,768
    Net Income, GAAP
    24.88
    29.1
    28.01
    24.93
    15.25
    14.26
    19.89
    18.18
    19.6
    21.02
    21.71
    5.95
    - -
    9.82
    9.82
    Effective Tax Rate (%)
    11.26
    6.37
    10.21
    16.06
    34.14
    29.28
    13.84
    14.9
    12.11
    13.44
    21.77
    842.97
    311.32
    38.42
    38.42
    Profit Margin (%)
    -580
    -665
    -477
    -1,411
    3,535
    9,015
    8,378
    8,057
    12,125
    11,877
    20,327
    36,650
    42,339
    55,444
    55,444
    Working Capital
    31
    68
    39
    109
    42
    - -
    - -
    - -
    - -
    2,562
    5,685
    4,982
    133
    8
    8
    LT Debt
    2,348
    2,355
    2,499
    2,704
    8,334
    22,436
    19,969
    21,157
    25,706
    27,437
    31,772
    43,840
    57,895
    59,856
    59,856
    Total Equity
    - -
    27.98
    49.94
    84.92
    67.52
    29.68
    19.28
    16.57
    30.57
    34.23
    31.56
    -1.05
    - -
    1.58
    1.46
    Return on Invested Capital (%)
    - -
    105.56
    167.46
    328.81
    332.38
    107.31
    41.76
    58.32
    47.53
    42.12
    49.18
    63.34
    - -
    5.52
    5.52
    Return on Capital (%)
    - -
    109.42
    165.9
    327.28
    308.29
    105.18
    41.28
    59.17
    48.41
    49.18
    70.28
    84
    39.3
    6.7
    6.7
    Return on Common Equity (%)

    Capital Structure

    RUB

    •

    in mil. unless spec.
    Jun'23
    Sep'23
    Dec'23
    ST Debt
    4,047
    4,083
    262
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    84
    319
    8
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    63
    63
    63
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    RUB

    •

    in mil. unless spec.
    Jun'23
    Sep'23
    Dec'23
    Total Current Assets
    99,122
    94,743
    117,367
    Cash, Cash Equivalents & STI
    68,379
    59,362
    12,293
    Accounts Receivable, Net
    4,925
    14,948
    685
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    50,792
    47,899
    61,923
    Payables & Accruals
    42,870
    41,756
    5,155
    ST Debt
    4,047
    4,083
    262
    Deferred Revenue
    3,787
    - -
    547

    Growth Rates

    RUB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    48.98%
    19.19%
    3.39%
    Free Cash Flow
    -65.67%
    -141.33%
    -39.15%
    Net Income, GAAP
    27.12%
    22.22%
    -78.9%
    Sales/Revenue/Turnover
    22.06%
    22.94%
    70.98%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    9,234
    10,813
    11,746
    9,342
    2,064
    2022
    9,717
    14,015
    12,955
    14,815
    4,214
    2023
    17,872
    18,037
    17,206
    -45,910
    7,205

    Quarterly Earnings Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    31.13
    41.94
    140.71
    64.87
    278.68
    2022
    34.81
    41.93
    71.17
    61.52
    209.5
    2023
    69.22
    74.2
    45.67
    - -
    - -

    Quarterly Dividends Per Share

    RUB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    22.03
    22.24
    83.46
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business