1. Russian Federation Stocks

  2. •

    Energy minerals

  3. •

    Integrated oil
Var'eganneftegaz

Var'eganneftegaz

1,194.00
RUB
+32.00
(+2.75%)
Var'eganneftegaz
MOEX:VJGZP
(Russian Exchange)

Recent

price

1,194.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
TTM
RUB
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
877.99
982.22
999.4
924.42
1,170.79
1,314.43
1,453.99
1,512.89
1,650.4
2,628.31
2,649.27
1,936.51
Book Value per Share
874.2
964.6
982.15
894.2
1,131.42
1,275.48
1,415.88
1,475.72
1,588.42
2,602.81
2,625.58
1,898.3
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
22,919
23,925
24,245
25,068
27,675
27,162
32,884
42,985
52,271
35,940
49,097
Sales/Revenue/Turnover
- -
7.47
8.04
9.67
24.13
14.37
14.28
5.17
8.24
9.81
3.13
10.7
Operating Margin (%)
- -
1,134
1,648
1,903
2,101
- -
- -
- -
- -
6,164
5,383
- -
Depreciation Expense
- -
1,090
1,322
1,880
4,457
2,599
2,525
1,066
2,489
3,974
379
3,424
Net Income, GAAP
- -
31.83
16.22
22.91
20.01
20.59
20.62
13.45
15.28
14.97
30.87
20.79
Effective Tax Rate (%)
- -
4.76
5.53
7.75
17.78
9.39
9.3
3.24
5.79
7.6
1.05
6.97
Profit Margin (%)
1,719
286
-854
-2,287
-700
994
-1,291
124
-276
-1,144
-5,772
-193
Working Capital
- -
- -
- -
- -
1,895
2,089
- -
2,472
- -
79
132
- -
LT Debt
15,884
17,770
18,080
16,724
21,181
23,779
26,304
27,370
29,858
47,549
47,928
35,034
Total Equity
- -
6.49
8.33
9.46
22.37
12.51
11.31
5.03
10.05
10.65
1.5
12.17
Return on Invested Capital (%)
- -
6.68
7.64
11.16
23.67
11.57
10.2
4.22
9.16
10.33
0.83
10.98
Return on Capital (%)
- -
6.48
7.38
10.8
23.52
11.56
10.08
3.97
8.7
10.27
0.79
10.27
Return on Common Equity (%)

Capital Structure

RUB

•

in mil. unless spec.
Mar'21
Jun'21
Sep'21
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
10,547
11,180
15,504

Working Capital

RUB

•

in mil. unless spec.
Mar'21
Jun'21
Sep'21
Total Current Assets
5,992
8,602
8,645
Cash, Cash Equivalents & STI
5
1
- -
Accounts Receivable, Net
5,256
7,928
7,399
Inventories
678
617
1,192
Total Current Liabilities
8,607
9,444
8,838
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.88%
16.76%
0.8%
Free Cash Flow
- -
- -
12.65%
Net Income, GAAP
- -
8.43%
-90.46%
Sales/Revenue/Turnover
- -
8.06%
-31.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
18,624
14,047
9,294
- -

Quarterly Earnings Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

RUB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
Similar Companies
ExxonMobil Holdings Corporation (NYSE:XOM)
Chevron Corporation (NYSE:CVX)
Occidental Petroleum Corporation (NYSE:OXY)
Rosneft (MOEX:ROSN)
NOVATEK (MOEX:NVTK)
Oil & Natural Gas Corp. Ltd. (NSE:ONGC)
Business
PJSC Varyoganneftegaz (VJGZ.ME), a subsidiary of Independent Oil And Gas Company-Holding LLC, engages in the search, exploration, development, production, and sale of crude oil, natural gas, and gas condensate primarily in the Khanty-Mansi Autonomous Okrug of Western Siberia, Russia; its core operations encompass geological, geophysical, and geochemical studies, field development including the Van-Yeganskoye and Severo-Var’yeganskoye fields, drilling of horizontal wells with multi-stage hydraulic fracturing to address low-permeability reservoirs, hydrocarbon extraction, associated petroleum gas utilization exceeding 97%, and sales to major consumers such as Rosneft, RN Holding, and Sibur Holding; the company, founded in 1993 and headquartered in Raduzhny, Russia, employs approximately 1,600 personnel under CEO Igor Oneshko and maintains one key subsidiary, Severo-Var’yeganskoye OOO. In recent developments, PJSC NNK-Varyoganneftegaz, reflecting its current naming under NNK affiliation, sustains active stock trading on the Moscow Exchange with shares at 2,390 RUB as of early December 2025, while reporting trailing twelve-month revenue of RUB 45.44 billion and net earnings of RUB 327.81 million amid stable financial health with zero debt-to-equity ratio; ongoing field expansions and production enhancements through advanced drilling programs continue to drive output growth in challenging geological conditions.