PT Mora Telematika Indonesia

PT Mora Telematika Indonesia

MORA.JK
PT Mora Telematika IndonesiaID flagIndonesia Stock Exchange
6,500.00
IDR
-150.00
- -
153.70TMarket Cap
PT Mora Telematika Indonesia
MORA.JK
(Indonesia Stock Exchange)

Recent

price

6,500.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
171.8
159.25
176.77
209.72
182.11
168.23
169.17
154.58
Revenue per Share
25.01
24.44
24.48
26.15
23.86
10.38
18.97
2.3
Basic EPS, GAAP
-74.65
-48.27
-42.59
-75.33
-40.41
-38.17
-58.6
-50.78
Free Cash Flow per Basic Share
- -
- -
48.86
- -
- -
- -
- -
- -
Dividend per Share
79.29
102.55
158.94
210.94
224.18
238.02
260.19
247.07
Book Value per Share
92.72
135.61
192.46
281.06
292.42
311.91
332.31
319.55
Tangible Book Value per Share
23,647
23,647
23,647
22,161
23,647
23,647
23,647
23,647
Basic Weighted Avg Shares
4,062,382
3,765,688
4,180,073
4,647,651
4,306,324
3,978,188
4,000,218
3,655,272
Sales/Revenue/Turnover
32.18
40.99
36.42
33.29
34.62
26.5
27.75
19.83
Operating Margin (%)
24,488
33,741
59,383
67,393
59,132
60,826
87,505
72,879
Depreciation Expense
591,495
578,003
578,929
579,500
564,216
245,472
448,493
54,403
Net Income, GAAP
20.28
12.93
14.88
22.38
23.75
49.66
23.99
96.45
Effective Tax Rate (%)
14.56
15.35
13.85
12.47
13.1
6.17
11.21
1.49
Profit Margin (%)
551,717
846,814
8,183
588,280
124,956
1,476,417
1,482,011
1,716,435
Working Capital
7,046,386
7,035,721
5,857,146
4,793,828
3,771,646
4,062,337
3,779,020
4,140,268
LT Debt
2,192,771
3,207,460
4,558,378
6,238,591
6,923,968
7,390,238
7,914,130
7,568,199
Total Equity
- -
11.77
10.93
9.43
8.61
4
6.38
0.19
Return on Invested Capital (%)
- -
10.45
9.85
8.77
7.68
4.24
6.35
0.96
Return on Capital (%)
- -
26.88
18.73
13.74
11.31
4.49
7.61
0.94
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,683,044
1,665,968
1,233,775
LT Borrowings
3,262,054
3,729,702
3,368,203
LT Finance Leases
800,283
4,063
772,066
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23,647
23,647
23,647
Market Capitalization
11,113,934
9,789,721
10,215,361

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,034,095
3,790,236
3,665,035
Cash, Cash Equivalents & STI
1,819,585
1,486,712
1,196,740
Accounts Receivable, Net
1,861,690
1,912,024
2,078,947
Inventories
207,250
208,001
233,056
Total Current Liabilities
2,557,678
2,516,559
1,948,600
Payables & Accruals
- -
- -
- -
ST Debt
1,683,044
1,665,968
1,233,775
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.76%
7.09%
Free Cash Flow
- -
11.84%
53.5%
Net Income, GAAP
- -
4.77%
82.71%
Sales/Revenue/Turnover
- -
1.56%
0.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,109,374
1,042,361
841,622
984,832
3,978,188
2025
895,454
933,364
1,192,189
- -
4,000,218
2026
962,605
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.42
- -
- -
- -
10.38
2025
4.42
- -
- -
- -
18.97
2026
5.45
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Mora Telematika Indonesia Tbk is a leading private telecommunications infrastructure and network provider headquartered in Jakarta, Indonesia, founded in 2000. The company offers core products and services including telecommunications cable infrastructure; connectivity services such as international private leased circuits, domestic leased circuits, local loop, and metro-e services; internet services including IP transit, internet exchange (Mora Internet eXchange), and net hosting services; and data center services comprising colocation, virtual private servers, cloud storage, and hosting (shared, web, and mail). It also provides value-added solutions such as WiFi services, content delivery network, video conferencing, CCTV security systems, mobile VPN, IP PBX, IPTV, system automation, and BTS backhaul services. Moratelindo operates through segments focused on Telco, Wholesale, Retail (notably fiber-to-the-home—FTTH), and Others, serving telecom operators, ISPs, wholesale customers, government, enterprises, education, oil and gas, media and hospitality, and retail markets primarily across Indonesia and Singapore. Recent major developments include strategic partnerships and expansions like the MoU with Mitsui & Co., Ltd., and the soft launching of MoNICA, a new internet service expanding its digital footprint in regions like Medan and Surabaya. The company has completed key infrastructure projects such as the East Package of the Indonesian Government’s Palapa Ring Project and continues to broaden FTTH services into new cities including Jambi, Bandung, Semarang, Kupang, and Labuan Bajo. Moratelindo also signed an MoU with Bekasi City Government to support smart city development initiatives and has introduced Indonesia's first true QuadPlay internet service in collaboration with Smartfren. In addition, it completed a sustainable Sukuk Ijarah issuance in 2020 and continues operational expansions targeting home internet under the Oxygen Home brand, with FTTH coverage reaching over 413,000 homes and over 111,000 subscribers by the end of 2021. The company is listed on the Indonesia Stock Exchange under the ticker MORA.JK and employs approximately 1,500 staff. Its fiber-optic network forms a critical backbone infrastructure domestically and internationally, including the Asia-Pacific IP backbone through its subsidiary in Singapore. Moratelindo is recognized for delivering a carrier-grade, Tier-1 optical backbone network with high redundancy and failover capabilities, ensuring reliable connectivity for a broad customer base in multiple sectors. These strategic advancements reflect Moratelindo's commitment to expanding Indonesia’s digital infrastructure and broadening access to high-speed internet services nationwide.