Chorus Limited

Chorus Limited

CHRYY
Chorus LimitedUS flagOther OTC
26.18
USD
- -
- -
2.27BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
Revenue per Share
12.28
12.6
12.62
12.81
11.73
10.3
10.8
9.85
10.77
11.06
11.61
10.92
11.85
Basic EPS, GAAP
1.88
1.15
1.15
1.39
1.01
0.61
0.59
0.53
0.71
0.28
-0.1
0.05
0.43
Free Cash Flow per Basic Share
-0.86
-2.18
-1.69
-1.4
-9.08
-9.26
-7.65
-7.25
-5.78
-5.59
-5.08
-4.56
-4.31
Dividend per Share
0.53
- -
0.19
0.54
0.51
0.56
0.86
0.96
1.08
1.81
2.22
2.56
2.93
Book Value per Share
1.84
2.07
2.17
2.3
2.38
2.23
2.09
2.12
2.3
2.44
1.94
1.31
2.37
Tangible Book Value per Share
1.43
1.67
1.77
1.95
1.96
1.92
1.73
1.75
1.96
1.97
1.61
0.82
1.89
Basic Weighted Avg Shares
79
79
79
81
84
87
89
89
90
89
87
87
87
Sales/Revenue/Turnover
968
998
1,002
1,040
990
896
959
879
965
980
1,010
950
1,029
Operating Margin (%)
24.17
27.05
26.05
32.69
26.87
18.86
25.65
17.75
32.02
23.06
23.56
18.95
28.18
Depreciation Expense
325
324
327
339
387
393
402
425
366
446
462
461
436
Net Income, GAAP
148
91
91
113
85
53
52
47
64
25
-9
4
37
Effective Tax Rate (%)
28.16
28.35
28.35
28.93
30.33
32.05
28.77
34.72
39.62
19.35
142.86
80.95
46.38
Profit Margin (%)
15.29
9.12
9.08
10.87
8.59
5.92
5.42
5.35
6.63
2.55
-0.89
0.42
3.6
Working Capital
9
-101
-120
-95
-192
-650
-584
-259
-245
-417
-340
-271
-37
LT Debt
1,765
1,793
1,676
1,768
2,044
1,987
2,149
2,487
2,306
2,328
2,675
3,065
3,339
Total Equity
731
819
871
944
1,022
979
927
948
1,029
1,063
841
567
1,030
Return on Invested Capital (%)
6.76
7.51
7.23
9.19
6.41
3.51
5.02
2.86
5.23
4.99
-2.75
0.91
3.72
Return on Capital (%)
9.74
8.02
7.61
8.73
6.58
5.26
5.26
4.13
4.2
5.07
-2.81
1.18
3.72
Return on Common Equity (%)
21.85
11.74
10.77
12.45
8.65
5.3
5.46
5.01
6.47
2.39
-0.95
0.57
4.63

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.94%
8.01%
81.66%
Free Cash Flow
49.07%
-10.21%
-5.79%
Net Income, GAAP
47%
103.96%
825%
Sales/Revenue/Turnover
0.49%
3.35%
8.32%
Total Cash Common Dividend
40.11%
25.56%
13.9%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,010
2025
- -
- -
- -
- -
950
2026
- -
- -
- -
- -
1,029

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.1
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
0.43

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.22
2025
- -
- -
- -
- -
2.56
2026
- -
- -
- -
- -
2.93

Company Description

CEO
Mark Aue
Full Time Employees
745
Sector
Communication Services
Industry
Telecommunications Services
Address
1 Willis Street Wellington WG New Zealand 6011
IPO Date
Nov 28, 2011
Business
Chorus Limited operates as New Zealand's foremost provider of fixed-line telecommunications infrastructure. The company manages a nationwide network encompassing both extensive fibre optic and traditional copper cables. Through its wholesale model, Chorus delivers high-speed broadband, data, and voice services to various retail service providers, who then cater to residential and business customers across the country. It is a critical partner in the national Ultra-Fast Broadband initiative, actively driving fibre uptake and transitioning to an all-fibre business model by 2030, alongside plans to retire its legacy copper infrastructure. Recent efforts include significant upgrades to wholesale fibre speeds, enhancing connectivity for consumers. Additionally, Chorus offers specialized network and co-location facilities. The company was formed in 2008 and maintains its headquarters in Wellington, New Zealand.