PJSC Rosseti Centre

PJSC Rosseti Centre

MRKC.ME
PJSC Rosseti CentreRU flagMoscow Stock Exchange
0.51
RUB
-0.01
- -
21.46BMarket Cap
PJSC Rosseti Centre
MRKC.ME
(Moscow Stock Exchange)

Recent

price

0.51

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
FRC
0.79
1.04
1.17
1.44
1.64
1.66
2.21
2.06
1.91
2.04
2.16
2.23
2.24
2.31
2.56
2.71
2.97
Revenue per Share
0.05
0.07
0.05
0.12
0.13
0.11
0.01
-0.08
0.02
0.11
0.07
0.07
0.07
0.05
0.1
0.11
0.2
Basic EPS, GAAP
-0.05
-0.06
-0.01
-0.05
-0.07
-0.15
-0.13
-0.11
-0.11
0.04
0.05
0.03
- -
-0.02
0.12
0.22
0.13
Free Cash Flow per Basic Share
0.01
- -
- -
- -
0.01
0.01
0.02
- -
0.02
0.01
0.04
0.02
0.02
0.02
0.03
0.03
0.04
Dividend per Share
0.55
0.62
0.67
0.79
0.92
1.02
1
0.92
0.92
0.99
1.01
1.06
1.09
1.14
1.21
1.26
1.42
Book Value per Share
0.54
0.6
0.65
0.77
0.89
0.99
0.97
0.91
0.88
0.94
0.95
1
1.03
1.08
1.16
1.19
1.37
Tangible Book Value per Share
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
42,218
Basic Weighted Avg Shares
33,141
43,727
49,314
60,614
69,041
69,984
93,297
86,992
80,830
86,295
91,116
93,935
94,642
97,639
108,101
114,589
125,208
Sales/Revenue/Turnover
13.44
13.94
9.68
13.04
11.59
9.9
2.6
10.14
8.81
8.91
11.02
7.48
6.24
7.75
9.64
9.83
12.52
Operating Margin (%)
2,765
3,743
4,631
5,011
6,285
7,448
7,930
8,572
7,813
8,696
9,400
9,909
10,848
11,736
12,500
12,575
12,465
Depreciation Expense
2,258
2,786
2,105
5,097
5,532
4,562
234
-3,318
853
4,724
2,753
2,935
3,060
2,051
4,251
4,845
8,398
Net Income, GAAP
37.25
36.35
23.29
20.17
24.97
22.64
74.61
- -
68.55
- -
48.17
26.85
29.86
34.93
31.78
35.52
31.36
Effective Tax Rate (%)
6.81
6.37
4.27
8.41
8.01
6.52
0.25
-3.81
1.06
5.47
3.02
3.12
3.23
2.1
3.93
4.23
6.71
Profit Margin (%)
-3,336
-7,195
-6,927
-210
1,543
3,144
1,845
-1,060
7,050
3,180
-3,683
-10,242
-6,675
-13,253
-11,993
-23,986
-15,713
Working Capital
4,493
6,058
6,610
14,637
20,470
26,437
31,292
27,672
40,435
39,283
33,989
29,077
39,324
33,444
39,271
27,271
31,959
LT Debt
23,302
26,088
28,553
33,654
38,613
42,642
41,754
38,932
38,886
41,936
42,619
44,863
45,865
47,866
51,221
52,847
60,246
Total Equity
17.23
10.86
8.97
13.61
10.8
8.29
0.92
- -
3.24
- -
7.1
6.85
5.17
5.74
7.85
7.57
10.38
Return on Invested Capital (%)
17.08
10.11
9.3
13.96
12.16
9.29
1.12
- -
2.81
- -
5.77
6.28
6.15
4.24
6.91
8.11
10.96
Return on Capital (%)
19.43
11.32
7.73
16.44
15.3
11.18
0.55
-8.18
2.19
11.7
6.51
6.71
6.73
4.35
8.58
9.31
14.77
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'23
Jun'23
Sep'23
ST Debt
24,703
21,254
14,668
LT Borrowings
16,100
18,861
25,547
LT Finance Leases
5,441
5,284
6,412
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42,218
42,218
42,218
Market Capitalization
12,159
17,318
23,752

Working Capital

FRC

in mil. unless spec.
Mar'23
Jun'23
Sep'23
Total Current Assets
26,916
24,366
25,703
Cash, Cash Equivalents & STI
6,599
5,027
5,343
Accounts Receivable, Net
11,563
9,727
10,541
Inventories
4,771
4,722
4,942
Total Current Liabilities
53,195
47,020
41,416
Payables & Accruals
- -
- -
- -
ST Debt
24,703
21,254
14,668
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.25%
4.41%
3.17%
Free Cash Flow
76.84%
182.18%
89.15%
Net Income, GAAP
-122.93%
19.82%
13.98%
Sales/Revenue/Turnover
5.56%
4.75%
6%
Total Cash Common Dividend
128.26%
1.77%
-0.78%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
27,881
24,262
25,453
30,505
108,101
2022
29,317
25,297
26,188
33,788
114,589
2023
33,654
29,242
28,525
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
0.06
0.03
0.02
- -
0.1
2022
0.06
0.02
0.01
- -
0.11
2023
0.09
0.05
0.04
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
0.03
- -
- -
0.03
2022
- -
- -
0.03
- -
0.03
2023
0.03
- -
0.01
- -
- -
Business
Public Joint Stock Company Rosseti Centre functions as a key electric grid enterprise throughout the Russian Federation. The organization delivers vital services including the transmission and distribution of electrical power, alongside facilitating new grid connections. Its operations span across eleven regions within Central Russia, providing electricity to residential consumers, major industrial facilities, transportation firms, agricultural sectors, critical social infrastructure, and energy retailers. Established in 2004 as part of the broader Russian electricity sector reforms, the company was initially known as Interregional Distribution Grid Company of Centre, Public Joint Stock Company, before adopting its current name in 2021. The enterprise maintains its principal office in Moscow, Russia, and operates as a constituent entity under the larger PJSC Rosseti group.