Melrose Industries PLC

Melrose Industries PLC

MRO.L
Melrose Industries PLCGB flagLondon Stock Exchange
517.20
GBp
+7.00
- -
6.44BMarket Cap
Melrose Industries PLC
MRO.L
(London Stock Exchange)

Recent

price

517.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
8.26
7.42
6.1
6.35
1.38
1.12
1.98
3.63
6.86
7.53
4.89
4.25
2.1
2.48
2.65
2.82
Revenue per Share
1.13
1.97
0.23
2.44
0.82
6.03
-0.09
-0.04
-0.4
-0.04
-0.37
0.53
-0.22
-0.76
-0.04
0.29
Basic EPS, GAAP
0.75
0.39
-0.12
0.41
0.37
0.06
0.07
-0.03
0.01
0.16
0.33
0.02
0.09
-0.06
-0.19
0.09
Free Cash Flow per Basic Share
0.35
0.36
0.38
0.42
0.36
0.35
0.01
0.11
0.11
0.16
- -
0.04
0.05
0.06
0.06
0.06
Dividend per Share
7.03
5.17
7.51
9.46
6.8
12.32
3.82
3.24
5.65
5.16
4.86
5.15
5.35
2.68
2.21
2.25
Book Value per Share
-2.39
-2.06
-5.69
-1.84
-3.59
11.14
-0.79
-0.61
-1.96
-1.55
-1.45
0.08
0.21
0.16
-0.19
0.11
Tangible Book Value per Share
125
146
172
231
235
233
450
576
1,188
1,457
1,457
1,565
1,406
1,349
1,307
1,272
Basic Weighted Avg Shares
1,035
1,080
1,051
1,466
324
261
889
2,092
8,152
10,967
7,132
6,650
2,954
3,350
3,468
3,589
Sales/Revenue/Turnover
11.86
13.93
11.13
12.28
11.07
1.72
-7.03
-0.33
-5.16
2.55
-7.28
-7.98
-9.14
1.7
-0.12
16.72
Operating Margin (%)
24
22
20
33
7
8
18
35
273
498
442
857
405
402
397
390
Depreciation Expense
141
286
39
563
194
1,407
-39
-24
-475
-60
-536
833
-308
-1,019
-49
370
Net Income, GAAP
4.6
- -
209.52
28.89
34.4
- -
- -
- -
- -
48.11
- -
- -
- -
- -
- -
20.94
Effective Tax Rate (%)
13.63
26.51
3.72
38.37
59.79
538.91
-4.39
-1.15
-5.83
-0.55
-7.52
12.53
-10.43
-30.42
-1.41
10.31
Profit Margin (%)
221
225
223
208
46
2,488
124
167
624
432
-198
-540
-104
-217
-171
-28
Working Capital
483
458
1,148
341
571
- -
583
588
3,430
3,975
3,400
1,222
1,739
728
1,605
1,812
LT Debt
883
648
1,742
2,188
1,574
2,845
2,163
1,885
8,261
7,551
7,110
7,540
7,168
3,567
2,844
2,827
Total Equity
8.68
- -
-6.26
4.64
0.99
- -
- -
- -
- -
1.2
- -
- -
- -
- -
- -
10.15
Return on Invested Capital (%)
13.09
- -
-0.31
22.39
9.24
- -
- -
- -
- -
0.34
- -
- -
- -
- -
- -
10.19
Return on Capital (%)
17.17
37.44
3.28
28.7
10.32
63.72
-1.56
-1.19
-9.39
-0.76
-7.34
11.42
-4.21
-19.05
-1.53
13.05
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.7%
-14%
-0.6%
Free Cash Flow
232.63%
37.54%
-148.77%
Net Income, GAAP
133.21%
-222.37%
-855.1%
Sales/Revenue/Turnover
62.31%
-8.38%
3.49%
Total Cash Common Dividend
- -
-10.11%
13.89%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
3,350
2024
- -
- -
- -
- -
3,468
2025
- -
- -
- -
- -
3,589

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.76
2024
- -
- -
- -
- -
-0.04
2025
- -
- -
- -
- -
0.29

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.06
2024
- -
- -
- -
- -
0.06
2025
- -
- -
- -
- -
0.06
Business
Melrose Industries PLC Melrose Industries PLC is a United Kingdom-based pure-play aerospace company that designs, manufactures, and supplies advanced components and systems to major original equipment manufacturers across civil and defense markets. Founded in 2003 and headquartered in London with its registered office in Birmingham, the company operates through two primary divisions: Engines, which serves as a global tier one supplier of structural engineered components, parts repair, and commercial and aftermarket contracts including shafts, cases, and additive fabrication components for leading programs like LEAP-1A, GTF, and RISE; and Structures, which provides lightweight composite and metallic airframes, electrical distribution systems, landing gear, transparencies, and aftermarket services, encompassing businesses such as GKN Aerospace for tier one airframe and engine structures. Melrose targets aerospace OEMs including Airbus, Boeing, Lockheed Martin, Safran, Pratt & Whitney, and GE Aerospace, with global operations spanning Europe, North America, and Asia. The company maintains strategic risk and revenue sharing partnerships on key aircraft and engine platforms, delivering design-led solutions embedded for the life of programs, while focusing on proprietary technologies like additive manufacturing and electrical systems for both current and next-generation platforms. In recent developments, Melrose secured a decade-long original equipment production contract with Safran for LEAP-1A shafts from Norway, new agreements with Lockheed Martin to double F-35 canopy production capacity by 2027 largely funded by the customer, and a multi-year renewal with Airbus for the A220 electrical wiring package; it also concluded the sale of its Orangeburg and St. Louis operations to Boeing and divested the non-core Fuel Systems business earlier in the year. The company launched new five-year growth targets emphasizing organic expansion from established platforms, additive fabrication investments up to £300 million targeting over £50 million incremental annual profit by decade-end, and participation in future technologies including fighter propulsion with the Swedish Defence Materiel Administration, Sustainable Wings with Airbus, and eVTOL developments, alongside confirming strong 2024 performance and 2025 guidance with an increased interim dividend. In the first half of 2025, Engines revenue grew 11% with margins expanding 400 basis points, underscoring progress in its transformation to a leaner, technology-focused operation.

Company News